Brains TechnologyBrains Technology,Inc.4075東証グロース情報・通信業FY ending Jul 2025, non-consolidated, J-GAAP

What does Brains Technology do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥420.5M
Capex
¥194.7M
of revenue 15.5%
Free cash flow
¥225.9M
Returned to shareholders
¥85.8M
of net income: 64%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥133.7M
Operating cash flow¥420.5M
Cash conversion (operating CF ÷ operating income)
253.6%
Cash vs. profit gap
¥286.8M(純利益の 214.6%)
CapEx intensity (capex ÷ revenue)
15.5%
Investing CF relative to operating CF
46.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥420.5M
FY ending Jul 2021: ¥221.6M¥221.6MFY ending Jul 2022: ¥134.6M¥134.6MFY ending Jul 2023: ¥275.3M¥275.3MFY ending Jul 2024: ¥230.1M¥230.1MFY ending Jul 2025: ¥420.5M¥420.5MFY21FY22FY23FY24FY25
Free cash flow¥225.9M
FY ending Jul 2021: ¥151.8M¥151.8MFY ending Jul 2022: -¥55.1M-¥55.1MFY ending Jul 2023: ¥56.1M¥56.1MFY ending Jul 2024: -¥8.3M-¥8.3MFY ending Jul 2025: ¥225.9M¥225.9MFY21FY22FY23FY24FY25
Net income¥133.7M
FY ending Jul 2021: ¥110.3M¥110.3MFY ending Jul 2022: ¥141.3M¥141.3MFY ending Jul 2023: ¥122.6M¥122.6MFY ending Jul 2024: ¥48.6M¥48.6MFY ending Jul 2025: ¥133.7M¥133.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/08/01-2025/07/31)

    ID S100WX5A2025-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/08/01-2024/07/31)

    ID S100ULG12024-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/08/01-2023/07/31)

    ID S100S3462023-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年8月1日-令和4年7月31日)

    ID S100PFBH2022-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年8月1日-令和3年7月31日)

    ID S100MOIQ2021-10-29Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.