BroadBand TowerBroadBand Tower, Inc.3776東証スタンダード情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does BroadBand Tower do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.34B
Capex
¥895.3M
of revenue 5.9%
Free cash flow
¥444.3M
Returned to shareholders
¥123.3M
of net income: 41%
Dividend per share
¥3
Payout ratio (reported)
89.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥300.2M
Operating cash flow¥1.34B
Cash conversion (operating CF ÷ operating income)
165.2%
Cash vs. profit gap
¥1.04B(純利益の 346.2%)
Shareholder payments — dividends
of net income 41.1% · of FCF 27.8%
CapEx intensity (capex ÷ revenue)
5.9%
Investing CF relative to operating CF
134.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.34B
FY ending Dec 2021: ¥1.6B¥1.6BFY ending Dec 2022: ¥1.73B¥1.73BFY ending Dec 2023: ¥737.4M¥737.4MFY ending Dec 2024: ¥2.76B¥2.76BFY ending Dec 2025: ¥1.34B¥1.34BFY21FY22FY23FY24FY25
Free cash flow¥444.3M
FY ending Dec 2021: ¥406.5M¥406.5MFY ending Dec 2022: ¥502.6M¥502.6MFY ending Dec 2023: -¥100.1M-¥100.1MFY ending Dec 2024: ¥2.2B¥2.2BFY ending Dec 2025: ¥444.3M¥444.3MFY21FY22FY23FY24FY25
Net income¥300.2M
FY ending Dec 2021: -¥3.9M-¥3.9MFY ending Dec 2022: -¥392M-¥392MFY ending Dec 2023: ¥99.8M¥99.8MFY ending Dec 2024: ¥386.6M¥386.6MFY ending Dec 2025: ¥300.2M¥300.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2025/01/01-2025/12/31)

    ID S100WZGB2026-03-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/01/01-2024/12/31)

    ID S100V1MY2025-03-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/01/01-2023/12/31)

    ID S100T22A2024-03-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/01/01-2022/12/31)

    ID S100PXNE2023-03-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年1月1日-令和3年12月31日)

    ID S100NLT42022-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年1月1日-令和2年12月31日)

    ID S100KWFI2021-03-22Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.