BSN Media HoldingsBSN MEDIA HOLDINGS,INC.9408東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does BSN Media Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.47B
Capex
¥808.5M
of revenue 3.1%
Free cash flow
¥1.66B
Returned to shareholders
¥193.6M
of net income: 14%
Dividend per share
¥16
Payout ratio (reported)
23.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.38B
Operating cash flow¥2.47B
Cash conversion (operating CF ÷ operating income)
141.8%
Cash vs. profit gap
¥1.08B(純利益の 78.1%)
Shareholder returns
of net income 14.0% · of FCF 11.7%
Shareholder payments — dividends
of net income 6.5% · of FCF 5.4%
CapEx intensity (capex ÷ revenue)
3.1%
Investing CF relative to operating CF
58.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.47B
FY ending Mar 2022: ¥2.57B¥2.57BFY ending Mar 2023: ¥1.73B¥1.73BFY ending Mar 2024: ¥1.24B¥1.24BFY ending Mar 2025: ¥1.85B¥1.85BFY ending Mar 2026: ¥2.47B¥2.47BFY22FY23FY24FY25FY26
Free cash flow¥1.66B
FY ending Mar 2022: ¥2.06B¥2.06BFY ending Mar 2023: ¥459.6M¥459.6MFY ending Mar 2024: ¥620.7M¥620.7MFY ending Mar 2025: ¥1.13B¥1.13BFY ending Mar 2026: ¥1.66B¥1.66BFY22FY23FY24FY25FY26
Net income¥1.38B
FY ending Mar 2022: ¥818.3M¥818.3MFY ending Mar 2023: ¥958.4M¥958.4MFY ending Mar 2024: ¥694.2M¥694.2MFY ending Mar 2025: ¥1.05B¥1.05BFY ending Mar 2026: ¥1.38B¥1.38BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2025/04/01-2026/03/31)

    ID S100YHOV2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2024/04/01-2025/03/31)

    ID S100W0FY2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2023/04/01-2024/03/31)

    ID S100TO2B2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2022/04/01-2023/03/31)

    ID S100R0P42023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和3年4月1日-令和4年3月31日)

    ID S100OD9N2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和2年4月1日-令和3年3月31日)

    ID S100LNVJ2021-06-24Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.