BuffaloBUFFALO CO.,LTD.3352東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does Buffalo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥929.1M
Capex
¥464.9M
of revenue 3.4%
Free cash flow
¥464.2M
Returned to shareholders
¥140.6M
of net income: 32%
Dividend per share
¥65
Payout ratio (reported)
30.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥442.2M
Operating cash flow¥929.1M
Cash conversion (operating CF ÷ operating income)
153.5%
Cash vs. profit gap
¥486.9M(純利益の 110.1%)
Shareholder returns
of net income 31.8% · of FCF 30.3%
Shareholder payments — dividends
of net income 31.8% · of FCF 30.3%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
49.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥929.1M
FY ending Mar 2022: ¥637.5M¥637.5MFY ending Mar 2023: ¥540.3M¥540.3MFY ending Mar 2024: ¥545.6M¥545.6MFY ending Mar 2025: ¥595.6M¥595.6MFY ending Mar 2026: ¥929.1M¥929.1MFY22FY23FY24FY25FY26
Free cash flow¥464.2M
FY ending Mar 2022: ¥452.9M¥452.9MFY ending Mar 2023: ¥427.4M¥427.4MFY ending Mar 2024: ¥402.9M¥402.9MFY ending Mar 2025: -¥23.6M-¥23.6MFY ending Mar 2026: ¥464.2M¥464.2MFY22FY23FY24FY25FY26
Net income¥442.2M
FY ending Mar 2022: ¥351.6M¥351.6MFY ending Mar 2023: ¥325.1M¥325.1MFY ending Mar 2024: ¥115M¥115MFY ending Mar 2025: ¥343.9M¥343.9MFY ending Mar 2026: ¥442.2M¥442.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YDDM2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100VZUV2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TNCN2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R04W2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OA782022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LKQX2021-06-21Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.