Business EngineeringBusiness Engineering Corporation4828東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Business Engineering revenue and profit

Out of every ¥100 of sales, about ¥26 is left as operating profit. Revenue changed +17.6% from the prior year, operating profit +37.1%.

Five-year trend

Revenue¥24.4B
FY ending Mar 2022: ¥17.8B¥17.8BFY ending Mar 2023: ¥18.5B¥18.5BFY ending Mar 2024: ¥19.5B¥19.5BFY ending Mar 2025: ¥20.8B¥20.8BFY ending Mar 2026: ¥24.4B¥24.4BFY22FY23FY24FY25FY26
Operating income¥6.41B
FY ending Mar 2022: ¥2.41B¥2.41BFY ending Mar 2023: ¥3.25B¥3.25BFY ending Mar 2024: ¥3.89B¥3.89BFY ending Mar 2025: ¥4.68B¥4.68BFY ending Mar 2026: ¥6.41B¥6.41BFY22FY23FY24FY25FY26
Operating margin26.2%
FY ending Mar 2022: 13.6%13.6%FY ending Mar 2023: 17.5%17.5%FY ending Mar 2024: 19.9%19.9%FY ending Mar 2025: 22.5%22.5%FY ending Mar 2026: 26.2%26.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin20.0%
Asset turnover1.22×
ROA24.5%
ROA24.5%
Financial leverage1.36×
ROE33.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin20.0%
2022: 9.3%9.3%2023: 12.6%12.6%2024: 13.5%13.5%2025: 16.0%16.0%2026: 20.0%20.0%2223242526
Asset turnover1.22×
2022: 1.55×1.55×2023: 1.49×1.49×2024: 1.34×1.34×2025: 1.22×1.22×2026: 1.22×1.22×2223242526
ROA24.5%
2022: 14.3%14.3%2023: 18.7%18.7%2024: 18.0%18.0%2025: 19.5%19.5%2026: 24.5%24.5%2223242526
Financial leverage1.36×
2022: 1.53×1.53×2023: 1.48×1.48×2024: 1.44×1.44×2025: 1.41×1.41×2026: 1.36×1.36×2223242526
ROE33.3%
2022: 21.9%21.9%2023: 27.7%27.7%2024: 25.9%25.9%2025: 27.6%27.6%2026: 33.3%33.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.3%1.55×14.3%1.53×21.9%
202312.6%1.49×18.7%1.48×27.7%
202413.5%1.34×18.0%1.44×25.9%
202516.0%1.22×19.5%1.41×27.6%
202620.0%1.22×24.5%1.36×33.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.7%
2021: 0.9%0.9%2022: 0.8%0.8%2023: 0.7%0.7%2024: 0.9%0.9%2025: 0.9%0.9%2026: 0.7%0.7%212223242526
PPE ÷ total assets0.8%
2021: 1.5%1.5%2022: 1.3%1.3%2023: 1.0%1.0%2024: 1.1%1.1%2025: 1.1%1.1%2026: 0.8%0.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥147M
2021: ¥86M¥86M2022: ¥105M¥105M2023: ¥116M¥116M2024: ¥135M¥135M2025: ¥124M¥124M2026: ¥147M¥147M212223242526
R&D / revenue0.6%
2021: 0.5%0.5%2022: 0.6%0.6%2023: 0.6%0.6%2024: 0.7%0.7%2025: 0.6%0.6%2026: 0.6%0.6%212223242526
Receivable days—
2021: 61d61d212223242526
Payable days11d
2021: 20d20d2022: 14d14d2023: 16d16d2024: 13d13d2025: 14d14d2026: 11d11d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue17,76018,50619,49320,77724,443
Cost of revenue11,87811,51211,64011,68513,286
Gross profit5,8836,9957,8539,09211,156
SG&A3,4703,7483,9674,4154,744
Operating income2,4133,2463,8854,6766,412
Pretax income2,4433,2503,8774,6806,674
Income tax7999221,2521,3491,784
Net income attributable to owners1,6442,3282,6263,3314,891
Operating margin13.6%17.5%19.9%22.5%26.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 56%
1%
Intangibles and goodwill 10%
4%
Other assets 29%

Funding

2%
Other liabilities 23%
Equity 75%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.95B¥6.97B¥8.38B¥9.35B¥12.1B
Total assets¥11.5B¥13.4B¥15.7B¥18.5B¥21.5B
Net assets¥7.48B¥9.29B¥11B¥13.4B¥16.1B
Share capital¥697.6M¥697.6M¥697.6M¥697.6M¥697.6M
Property, plant and equipment¥150.7M¥130.9M¥169.9M¥195.1M¥173.3M
Intangible assets excluding goodwill¥1.32B¥1.35B¥1.63B¥1.86B¥2.12B
Investment securities¥327.7M¥371.7M¥538.9M¥1.04B¥932M
Current assets¥8.87B¥10.8B¥12.6B¥14.3B¥17.2B
Current liabilities¥4.02B¥4.12B¥4.75B¥5.03B¥5.4B
Trade payables¥465.9M¥498.8M¥422.6M¥450.3M¥409.8M
Short-term borrowings¥100M¥100M¥100M¥100M¥100M
Total liabilities¥4.02B¥4.12B¥4.77B¥5.07B¥5.45B
Equity attributable to owners of parent¥7.51B¥9.3B¥10.9B¥13.2B¥16.1B
Retained earnings¥6.25B¥8.03B¥9.76B¥12B¥15.3B
Treasury stock-¥156K-¥304K-¥81.2M-¥81.3M-¥440.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2025/04/01-2026/03/31)

    ID S100YD7D2026-06-18Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第46期(2024/04/01-2025/03/31)

    ID S100W7ZK2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2023/04/01-2024/03/31)

    ID S100TQCO2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2022/04/01-2023/03/31)

    ID S100R1D42023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和3年4月1日-令和4年3月31日)

    ID S100OC4W2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和2年4月1日-令和3年3月31日)

    ID S100LMZV2021-06-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.