C.Uyemura &C.Uyemura & Co.,Ltd.4966東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

C.Uyemura & revenue and profit

Out of every ¥100 of sales, about ¥23 is left as operating profit. Revenue changed +9.5% from the prior year, operating profit +13.3%.

Five-year trend

Revenue¥91.8B
FY ending Mar 2022: ¥72.3B¥72.3BFY ending Mar 2023: ¥85.7B¥85.7BFY ending Mar 2024: ¥80.3B¥80.3BFY ending Mar 2025: ¥83.8B¥83.8BFY ending Mar 2026: ¥91.8B¥91.8BFY22FY23FY24FY25FY26
Operating income¥21.3B
FY ending Mar 2022: ¥13.9B¥13.9BFY ending Mar 2023: ¥15B¥15BFY ending Mar 2024: ¥15B¥15BFY ending Mar 2025: ¥18.8B¥18.8BFY ending Mar 2026: ¥21.3B¥21.3BFY22FY23FY24FY25FY26
Operating margin23.2%
FY ending Mar 2022: 19.3%19.3%FY ending Mar 2023: 17.5%17.5%FY ending Mar 2024: 18.7%18.7%FY ending Mar 2025: 22.5%22.5%FY ending Mar 2026: 23.2%23.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin15.2%
Asset turnover0.68×
ROA10.3%
ROA10.3%
Financial leverage1.41×
ROE14.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin15.2%
2022: 13.4%13.4%2023: 12.3%12.3%2024: 13.6%13.6%2025: 16.8%16.8%2026: 15.2%15.2%2223242526
Asset turnover0.68×
2022: 0.71×0.71×2023: 0.82×0.82×2024: 0.71×0.71×2025: 0.67×0.67×2026: 0.68×0.68×2223242526
ROA10.3%
2022: 9.6%9.6%2023: 10.1%10.1%2024: 9.7%9.7%2025: 11.3%11.3%2026: 10.3%10.3%2223242526
Financial leverage1.41×
2022: 1.40×1.40×2023: 1.41×1.41×2024: 1.44×1.44×2025: 1.44×1.44×2026: 1.41×1.41×2223242526
ROE14.6%
2022: 13.4%13.4%2023: 14.2%14.2%2024: 14.0%14.0%2025: 16.3%16.3%2026: 14.6%14.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202213.4%0.71×9.6%1.40×13.4%
202312.3%0.82×10.1%1.41×14.2%
202413.6%0.71×9.7%1.44×14.0%
202516.8%0.67×11.3%1.44×16.3%
202615.2%0.68×10.3%1.41×14.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue26.0%
2021: 30.8%30.8%2022: 25.8%25.8%2023: 25.6%25.6%2024: 29.2%29.2%2025: 29.4%29.4%2026: 26.0%26.0%212223242526
PPE ÷ total assets17.1%
2021: 20.2%20.2%2022: 18.5%18.5%2023: 20.5%20.5%2024: 19.8%19.8%2025: 18.9%18.9%2026: 17.1%17.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.69B
2021: ¥2.12B¥2.12B2022: ¥2.28B¥2.28B2023: ¥2.32B¥2.32B2024: ¥2.32B¥2.32B2025: ¥2.56B¥2.56B2026: ¥2.69B¥2.69B212223242526
R&D / revenue2.9%
2021: 3.8%3.8%2022: 3.2%3.2%2023: 2.7%2.7%2024: 2.9%2.9%2025: 3.1%3.1%2026: 2.9%2.9%212223242526
Receivable days—
2021: 103d103d212223242526
Payable days22d
2021: 22d22d2022: 32d32d2023: 23d23d2024: 25d25d2025: 26d26d2026: 22d22d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue72,30485,74980,25683,84591,784
Cost of revenue47,61458,60352,54751,25055,801
Gross profit24,68927,14727,70932,59535,982
SG&A10,74212,10012,71413,76614,654
Operating income13,94715,04614,99518,82921,327
Pretax income14,06715,55515,80220,11020,603
Income tax4,3865,0104,8816,0326,656
Net income attributable to owners9,68210,54610,92114,07813,946
Operating margin19.3%17.5%18.7%22.5%23.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 37%
Property, plant and equipment 17%
0%
Investment securities 13%
Other assets 33%

Funding

2%
Other liabilities 14%
Equity 84%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥26.3B¥26.5B¥32.9B¥46B¥51.8B
Total assets¥101.2B¥107.3B¥118.2B¥130.6B¥139.6B
Net assets¥78.7B¥84.4B¥92.7B¥106.1B¥116.7B
Share capital¥1.34B¥1.34B¥1.34B¥1.34B¥1.34B
Property, plant and equipment¥18.7B¥22B¥23.4B¥24.6B¥23.8B
Intangible assets excluding goodwill¥332.7M¥349.2M¥316M¥322M¥396M
Investment securities¥14.8B¥15.2B¥16.1B¥17B¥17.6B
Current assets¥66B¥68.2B¥76.3B¥86.7B¥95.9B
Current liabilities¥17.5B¥17.6B¥19.8B¥18.4B¥16.2B
Trade payables¥4.11B¥3.77B¥3.6B¥3.64B¥3.4B
Short-term borrowings¥457.8M¥400M¥400M¥400M¥350M
Total liabilities¥22.5B¥22.9B¥25.5B¥24.5B¥22.9B
Equity attributable to owners of parent¥72.3B¥75.7B¥80.7B¥91.6B¥100B
Retained earnings¥76.2B¥84.6B¥85.9B¥96.8B¥106.2B
Treasury stock-¥6.52B-¥11.5B-¥7.87B-¥7.84B-¥8.91B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2025/04/01-2026/03/31)

    ID S100YIOW2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2024/04/01-2025/03/31)

    ID S100W0TQ2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2023/04/01-2024/03/31)

    ID S100TUBP2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2022/04/01-2023/03/31)

    ID S100R3W72023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(令和3年4月1日-令和4年3月31日)

    ID S100OL702022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和2年4月1日-令和3年3月31日)

    ID S100L5HA2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.