CalbeeCalbee, Inc.2229東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

What does Calbee do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥35.6B
Capex
¥25B
of revenue 7.3%
Free cash flow
¥10.6B
Returned to shareholders
¥17.3B
of net income: 100%
Dividend per share
¥66
Payout ratio (reported)
56.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥17.3B
Operating cash flow¥35.6B
Cash conversion (operating CF ÷ operating income)
136.0%
Cash vs. profit gap
¥18.3B(純利益の 105.4%)
Shareholder returns
of net income 99.6% · of FCF 162.4%
Shareholder payments — dividends
of net income 41.9% · of FCF 68.3%
CapEx intensity (capex ÷ revenue)
7.3%
Investing CF relative to operating CF
73.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥35.6B
FY ending Mar 2022: ¥22.3B¥22.3BFY ending Mar 2023: ¥19.3B¥19.3BFY ending Mar 2024: ¥24.4B¥24.4BFY ending Mar 2025: ¥39.1B¥39.1BFY ending Mar 2026: ¥35.6B¥35.6BFY22FY23FY24FY25FY26
Free cash flow¥10.6B
FY ending Mar 2022: ¥8.81B¥8.81BFY ending Mar 2023: -¥7.41B-¥7.41BFY ending Mar 2024: -¥6.84B-¥6.84BFY ending Mar 2025: ¥9.59B¥9.59BFY ending Mar 2026: ¥10.6B¥10.6BFY22FY23FY24FY25FY26
Net income¥17.3B
FY ending Mar 2022: ¥18.1B¥18.1BFY ending Mar 2023: ¥14.8B¥14.8BFY ending Mar 2024: ¥19.9B¥19.9BFY ending Mar 2025: ¥20.9B¥20.9BFY ending Mar 2026: ¥17.3B¥17.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YEHI2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100VYXR2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TQWG2024-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100RC192023-07-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OCEU2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LO0J2021-06-24Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.