Career Design CenterCAREER DESIGN CENTER CO.,LTD.2410東証プライムサービス業FY ending Sep 2025, non-consolidated, J-GAAP

What does Career Design Center do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.03B
Capex
¥338.4M
of revenue 1.8%
Free cash flow
¥1.69B
Returned to shareholders
¥470.2M
of net income: 43%
Dividend per share
¥100
Payout ratio (reported)
47.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.1B
Operating cash flow¥2.03B
Cash conversion (operating CF ÷ operating income)
128.3%
Cash vs. profit gap
¥930.6M(純利益の 84.5%)
Shareholder payments — dividends
of net income 42.7% · of FCF 27.8%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
16.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.03B
FY ending Sep 2021: ¥633.9M¥633.9MFY ending Sep 2022: ¥2.05B¥2.05BFY ending Sep 2023: ¥1.94B¥1.94BFY ending Sep 2024: ¥859.2M¥859.2MFY ending Sep 2025: ¥2.03B¥2.03BFY21FY22FY23FY24FY25
Free cash flow¥1.69B
FY ending Sep 2021: ¥205.3M¥205.3MFY ending Sep 2022: ¥1.71B¥1.71BFY ending Sep 2023: ¥1.42B¥1.42BFY ending Sep 2024: ¥99.3M¥99.3MFY ending Sep 2025: ¥1.69B¥1.69BFY21FY22FY23FY24FY25
Net income¥1.1B
FY ending Sep 2021: ¥927.7M¥927.7MFY ending Sep 2022: ¥793.6M¥793.6MFY ending Sep 2023: ¥1.16B¥1.16BFY ending Sep 2024: ¥984.4M¥984.4MFY ending Sep 2025: ¥1.1B¥1.1BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/10/01-2025/09/30)

    ID S100XBEJ2025-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/10/01-2024/09/30)

    ID S100UZRF2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/10/01-2023/09/30)

    ID S100SHAF2023-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年10月1日-令和4年9月30日)

    ID S100PTMC2022-12-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(令和2年10月1日-令和3年9月30日)

    ID S100O38E2022-05-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和1年10月1日-令和2年9月30日)

    ID S100KEOG2020-12-21Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.