CawachiCAWACHI LIMITED2664東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

Cawachi revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -1.2% from the prior year, operating profit -9.1%.

Five-year trend

Revenue¥284.5B
FY ending Mar 2022: ¥279.5B¥279.5BFY ending Mar 2023: ¥281.9B¥281.9BFY ending Mar 2024: ¥286B¥286BFY ending Mar 2025: ¥287.8B¥287.8BFY ending Mar 2026: ¥284.5B¥284.5BFY22FY23FY24FY25FY26
Operating income¥6.78B
FY ending Mar 2022: ¥7.71B¥7.71BFY ending Mar 2023: ¥6.61B¥6.61BFY ending Mar 2024: ¥7.6B¥7.6BFY ending Mar 2025: ¥7.46B¥7.46BFY ending Mar 2026: ¥6.78B¥6.78BFY22FY23FY24FY25FY26
Operating margin2.4%
FY ending Mar 2022: 2.8%2.8%FY ending Mar 2023: 2.3%2.3%FY ending Mar 2024: 2.7%2.7%FY ending Mar 2025: 2.6%2.6%FY ending Mar 2026: 2.4%2.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.1%
Asset turnover1.43×
ROA1.6%
ROA1.6%
Financial leverage1.74×
ROE2.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.1%
2022: 1.7%1.7%2023: 1.5%1.5%2024: 1.6%1.6%2025: 1.7%1.7%2026: 1.1%1.1%2223242526
Asset turnover1.43×
2022: 1.46×1.46×2023: 1.46×1.46×2024: 1.46×1.46×2025: 1.45×1.45×2026: 1.43×1.43×2223242526
ROA1.6%
2022: 2.5%2.5%2023: 2.2%2.2%2024: 2.4%2.4%2025: 2.5%2.5%2026: 1.6%1.6%2223242526
Financial leverage1.74×
2022: 1.83×1.83×2023: 1.82×1.82×2024: 1.79×1.79×2025: 1.75×1.75×2026: 1.74×1.74×2223242526
ROE2.8%
2022: 4.6%4.6%2023: 3.9%3.9%2024: 4.3%4.3%2025: 4.3%4.3%2026: 2.8%2.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.7%1.46×2.5%1.83×4.6%
20231.5%1.46×2.2%1.82×3.9%
20241.6%1.46×2.4%1.79×4.3%
20251.7%1.45×2.5%1.75×4.3%
20261.1%1.43×1.6%1.74×2.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue31.5%
2021: 33.0%33.0%2022: 33.2%33.2%2023: 33.1%33.1%2024: 32.4%32.4%2025: 31.9%31.9%2026: 31.5%31.5%212223242526
PPE ÷ total assets44.9%
2021: 48.4%48.4%2022: 48.4%48.4%2023: 48.0%48.0%2024: 47.2%47.2%2025: 46.0%46.0%2026: 44.9%44.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue279,462281,871285,960287,816284,492
Cost of revenue216,313217,824220,158221,098219,174
Gross profit63,14964,04765,80166,71765,318
SG&A55,43957,43558,20059,25658,538
Operating income7,7096,6117,6017,4616,779
Pretax income7,6876,5727,1536,8275,572
Income tax2,8572,3942,4401,9422,371
Net income attributable to owners4,8304,1774,7134,8843,200
Operating margin2.8%2.3%2.7%2.6%2.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
Property, plant and equipment 45%
3%
0%
Other assets 33%

Funding

Other liabilities 42%
Equity 58%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥39B¥38.5B¥35.6B¥36.7B¥38.1B
Total assets¥191.7B¥194.5B¥196.1B¥199.6B¥199.6B
Net assets¥104.6B¥107.7B¥111.3B¥114.4B¥115.9B
Share capital¥13B¥13B¥13B¥13B¥13B
Property, plant and equipment¥92.9B¥93.4B¥92.5B¥91.8B¥89.7B
Intangible assets excluding goodwill¥5.09B¥5.24B¥5.39B¥5.16B¥4.93B
Investment securities¥79M¥101M¥129M¥154M¥306M
Current assets¥81.4B¥83.5B¥86B¥90.5B¥93.3B
Current liabilities¥60.7B¥62.4B¥61.7B¥60.9B¥60.4B
Long-term borrowings¥13.7B¥11.6B¥10B¥10.8B¥10.4B
Total liabilities¥87.1B¥86.8B¥84.8B¥85.2B¥83.7B
Equity attributable to owners of parent¥104.5B¥107.6B¥111.2B¥114.3B¥115.7B
Retained earnings¥81B¥84.1B¥87.7B¥90.8B¥92.2B
Treasury stock-¥4.39B-¥4.36B-¥4.36B-¥4.36B-¥4.36B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/03/16-2026/03/15)

    ID S100Y9UW2026-06-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/03/16-2025/03/15)

    ID S100VX692025-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/03/16-2024/03/15)

    ID S100TLQX2024-06-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/03/16-2023/03/15)

    ID S100QY5Z2023-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年3月16日-令和4年3月15日)

    ID S100O8XW2022-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年3月16日-令和3年3月15日)

    ID S100LI2M2021-06-11Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.