CerespoCERESPO CO.,LTD.9625東証スタンダードサービス業FY ending Mar 2026, non-consolidated, J-GAAP

What does Cerespo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥13.6M
Capex
¥121.3M
of revenue 0.8%
Free cash flow
-¥107.7M
Returned to shareholders
¥165.9M
of net income: 22%
Dividend per share
¥40
Payout ratio (reported)
28.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥766.8M
Operating cash flow¥13.6M
Cash conversion (operating CF ÷ operating income)
1.3%
Cash vs. profit gap
-¥753.2M(純利益の -98.2%)
Shareholder payments — dividends
of net income 21.6%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
15634.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥13.6M
FY ending Mar 2022: ¥7.77B¥7.77BFY ending Mar 2023: ¥1.05B¥1.05BFY ending Mar 2024: -¥1.08B-¥1.08BFY ending Mar 2025: ¥510.3M¥510.3MFY ending Mar 2026: ¥13.6M¥13.6MFY22FY23FY24FY25FY26
Free cash flow-¥107.7M
FY ending Mar 2022: ¥7.76B¥7.76BFY ending Mar 2023: ¥961.8M¥961.8MFY ending Mar 2024: -¥1.12B-¥1.12BFY ending Mar 2025: ¥497.2M¥497.2MFY ending Mar 2026: -¥107.7M-¥107.7MFY22FY23FY24FY25FY26
Net income¥766.8M
FY ending Mar 2022: ¥4.64B¥4.64BFY ending Mar 2023: ¥2.07B¥2.07BFY ending Mar 2024: -¥269.4M-¥269.4MFY ending Mar 2025: -¥765M-¥765MFY ending Mar 2026: ¥766.8M¥766.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/04/01-2026/03/31)

    ID S100YF002026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/04/01-2025/03/31)

    ID S100VZ9A2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2023/04/01-2024/03/31)

    ID S100TMLR2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/04/01-2023/03/31)

    ID S100QZR02023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和3年4月1日-令和4年3月31日)

    ID S100OBXC2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年4月1日-令和3年3月31日)

    ID S100LNMI2021-06-23Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.