Charm CareCHARM CARE CORPORATION6062東証プライムサービス業FY ending Jun 2025, consolidated, J-GAAP

What does Charm Care do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.73B
Capex
¥4.84B
of revenue 10.4%
Free cash flow
-¥1.11B
Returned to shareholders
¥980M
of net income: 33%
Dividend per share
¥34
Payout ratio (reported)
31.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.94B
Operating cash flow¥3.73B
Cash conversion (operating CF ÷ operating income)
97.0%
Cash vs. profit gap
¥795M(純利益の 27.1%)
Shareholder payments — dividends
of net income 33.4%
CapEx intensity (capex ÷ revenue)
10.4%
Investing CF relative to operating CF
228.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.73B
FY ending Jun 2021: ¥2.56B¥2.56BFY ending Jun 2022: ¥3.94B¥3.94BFY ending Jun 2023: ¥496M¥496MFY ending Jun 2024: ¥10.5B¥10.5BFY ending Jun 2025: ¥3.73B¥3.73BFY21FY22FY23FY24FY25
Free cash flow-¥1.11B
FY ending Jun 2021: ¥124M¥124MFY ending Jun 2022: ¥1.34B¥1.34BFY ending Jun 2023: -¥1.62B-¥1.62BFY ending Jun 2024: ¥6.51B¥6.51BFY ending Jun 2025: -¥1.11B-¥1.11BFY21FY22FY23FY24FY25
Net income¥2.94B
FY ending Jun 2021: ¥1.54B¥1.54BFY ending Jun 2022: ¥2.95B¥2.95BFY ending Jun 2023: ¥3.21B¥3.21BFY ending Jun 2024: ¥4.28B¥4.28BFY ending Jun 2025: ¥2.94B¥2.94BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第41期(2024/07/01-2025/06/30)

    ID S100XC382025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2023/07/01-2024/06/30)

    ID S100UG0P2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2022/07/01-2023/06/30)

    ID S100RXLI2023-09-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第38期(2021/07/01-2022/06/30)

    ID S100Q38N2023-02-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和2年7月1日-令和3年6月30日)

    ID S100MIID2021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和1年7月1日-令和2年6月30日)

    ID S100JRH02020-09-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.