ChiikishinbunshaCHIIKISHINBUNSHA CO.,LTD.2164東証グロースサービス業FY ending Aug 2025, non-consolidated, J-GAAP

What does Chiikishinbunsha do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥11.8M
Capex
¥1.05B
of revenue 33.4%
Free cash flow
-¥1.04B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥41.3M
Operating cash flow¥11.8M
Cash conversion (operating CF ÷ operating income)
25.9%
Cash vs. profit gap
-¥29.5M(純利益の -71.4%)
CapEx intensity (capex ÷ revenue)
33.4%
Investing CF relative to operating CF
7539.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥11.8M
FY ending Aug 2021: ¥60.5M¥60.5MFY ending Aug 2022: ¥67.7M¥67.7MFY ending Aug 2023: -¥19.5M-¥19.5MFY ending Aug 2024: ¥127.9M¥127.9MFY ending Aug 2025: ¥11.8M¥11.8MFY21FY22FY23FY24FY25
Free cash flow-¥1.04B
FY ending Aug 2021: ¥35.3M¥35.3MFY ending Aug 2022: ¥50.8M¥50.8MFY ending Aug 2023: -¥63.5M-¥63.5MFY ending Aug 2024: ¥76.8M¥76.8MFY ending Aug 2025: -¥1.04B-¥1.04BFY21FY22FY23FY24FY25
Net income¥41.3M
FY ending Aug 2021: -¥86.9M-¥86.9MFY ending Aug 2022: ¥8.5M¥8.5MFY ending Aug 2023: -¥51.3M-¥51.3MFY ending Aug 2024: ¥3.5M¥3.5MFY ending Aug 2025: ¥41.3M¥41.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2024/09/01-2025/08/31)

    ID S100X6X12025-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2023/09/01-2024/08/31)

    ID S100UUU52024-11-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第39期(2022/09/01-2023/08/31)

    ID S100SRLF2024-02-07Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第38期(令和3年9月1日-令和4年8月31日)

    ID S100PRKS2022-12-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和2年9月1日-令和3年8月31日)

    ID S100MY3S2021-11-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第36期(令和1年9月1日-令和2年8月31日)

    ID S100L6C42021-04-14Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.