Chiome BioscienceChiome Bioscience Inc.4583東証グロース医薬品FY ending Dec 2025, non-consolidated, J-GAAP

Chiome Bioscience revenue and profit

It lost about ¥165 for every ¥100 of sales at the operating level. Revenue changed -24.0% from the prior year.

Five-year trend

Revenue¥593.3M
FY ending Dec 2021: ¥712.9M¥712.9MFY ending Dec 2022: ¥630.8M¥630.8MFY ending Dec 2023: ¥682.5M¥682.5MFY ending Dec 2024: ¥780.8M¥780.8MFY ending Dec 2025: ¥593.3M¥593.3MFY21FY22FY23FY24FY25
Operating income-¥979.8M
FY ending Dec 2021: -¥1.33B-¥1.33BFY ending Dec 2022: -¥1.26B-¥1.26BFY ending Dec 2023: -¥1.21B-¥1.21BFY ending Dec 2024: -¥1.03B-¥1.03BFY ending Dec 2025: -¥979.8M-¥979.8MFY21FY22FY23FY24FY25
Operating margin-165.1%
FY ending Dec 2021: -187.2%-187.2%FY ending Dec 2022: -199.5%-199.5%FY ending Dec 2023: -176.6%-176.6%FY ending Dec 2024: -132.0%-132.0%FY ending Dec 2025: -165.1%-165.1%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

ROA-46.8%
2021: -63.3%-63.3%2022: -54.6%-54.6%2023: -61.5%-61.5%2024: -48.4%-48.4%2025: -46.8%-46.8%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
2021——×-63.3%—×—
2022——×-54.6%—×—
2023——×-61.5%—×—
2024——×-48.4%—×—
2025——×-46.8%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue6.1%
2020: 1.5%1.5%2021: 0.6%0.6%2022: 0.4%0.4%2023: 0.2%0.2%2024: 0.0%0.0%2025: 6.1%6.1%202122232425
PPE ÷ total assets2.1%
2020: 0.2%0.2%2021: 0.2%0.2%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.0%0.0%2025: 2.1%2.1%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Inventory days76d
2020: 138d138d2021: 74d74d2022: 93d93d2023: 82d82d2024: 48d48d2025: 76d76d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue713631682781593
Cost of revenue290282284348238
Gross profit422349399433356
SG&A1,7571,6081,6041,4641,335
Operating income-1,334-1,259-1,205-1,031-980
Pretax income-1,466-1,238-1,215-1,018-980
Income tax135533
Net income attributable to owners-1,480-1,243-1,220-1,021-983
Operating margin-187.2%-199.5%-176.6%-132.0%-165.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 70%
3%
2%
Other assets 25%

Funding

Other liabilities 35%
Equity 65%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥1.79B¥1.73B¥1.33B¥2.06B¥1.21B
Total assets¥2.34B¥2.22B¥1.75B¥2.47B¥1.73B
Net assets¥1.89B¥1.79B¥1.16B¥1.92B¥1.12B
Share capital¥1.52B¥2.1B¥2.39B¥995.5M¥1.09B
Inventories¥59M¥71.5M¥64.1M¥46.2M¥49.4M
Property, plant and equipment¥4.2M¥2.4M¥1.2M¥0¥36.3M
Current assets¥2.22B¥2.09B¥1.63B¥2.34B¥1.55B
Current liabilities¥392.5M¥370.5M¥539M¥493.4M¥374.9M
Short-term borrowings¥183M¥184M¥291M¥281.5M¥86.7M
Bonds————¥175M
Total liabilities¥446.4M¥424.7M¥593.7M¥548.6M¥605.4M
Equity attributable to owners of parent¥1.86B¥1.78B¥1.14B¥1.91B¥1.11B
Retained earnings-¥2.77B-¥4.02B-¥5.24B-¥1.02B-¥2B
Treasury stock-¥292K-¥292K-¥292K-¥292K-¥292K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/01/01-2025/12/31)

    ID S100XUJT2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/01/01-2024/12/31)

    ID S100VI6N2025-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第20期(2023/01/01-2023/12/31)

    ID S100USPT2024-11-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/01/01-2022/12/31)

    ID S100QGF62023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年1月1日-令和3年12月31日)

    ID S100NQ6T2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年1月1日-令和2年12月31日)

    ID S100L1372021-03-26Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.