ChoeiChoei Inc.2993東証スタンダード不動産業FY ending Mar 2026, non-consolidated, J-GAAP

What does Choei do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.56B
Capex
¥7.83B
of revenue 71.1%
Free cash flow
-¥5.27B
Returned to shareholders
¥761.5M
of net income: 76%
Dividend per share
¥125
Payout ratio (reported)
55.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥996.3M
Operating cash flow¥2.56B
Cash conversion (operating CF ÷ operating income)
130.1%
Cash vs. profit gap
¥1.56B(純利益の 157.1%)
Shareholder returns
of net income 76.4%
Shareholder payments — dividends
of net income 55.4%
CapEx intensity (capex ÷ revenue)
71.1%
Investing CF relative to operating CF
305.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.56B
FY ending Mar 2022: ¥3.7B¥3.7BFY ending Mar 2023: ¥2.02B¥2.02BFY ending Mar 2024: ¥3.22B¥3.22BFY ending Mar 2025: ¥1.88B¥1.88BFY ending Mar 2026: ¥2.56B¥2.56BFY22FY23FY24FY25FY26
Free cash flow-¥5.27B
FY ending Mar 2022: ¥2.09B¥2.09BFY ending Mar 2023: -¥3.65B-¥3.65BFY ending Mar 2024: -¥1.91B-¥1.91BFY ending Mar 2025: -¥5.08B-¥5.08BFY ending Mar 2026: -¥5.27B-¥5.27BFY22FY23FY24FY25FY26
Net income¥996.3M
FY ending Mar 2022: ¥1.56B¥1.56BFY ending Mar 2023: ¥1.37B¥1.37BFY ending Mar 2024: ¥1.26B¥1.26BFY ending Mar 2025: ¥2.07B¥2.07BFY ending Mar 2026: ¥996.3M¥996.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2025/04/01-2026/03/31)

    ID S100YCXS2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2024/04/01-2025/03/31)

    ID S100VZPZ2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2023/04/01-2024/03/31)

    ID S100TSJ02024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2022/04/01-2023/03/31)

    ID S100R9HF2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和3年4月1日-令和4年3月31日)

    ID S100OL6Y2022-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.