ChukyoiyakuhinCHUKYOIYAKUHIN CO.,LTD.4558東証スタンダード医薬品FY ending Mar 2026, non-consolidated, J-GAAP

Chukyoiyakuhin revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +4.2% from the prior year, operating profit +20.2%.

Five-year trend

Revenue¥6.57B
FY ending Mar 2022: ¥5.36B¥5.36BFY ending Mar 2023: ¥5.69B¥5.69BFY ending Mar 2024: ¥6.12B¥6.12BFY ending Mar 2025: ¥6.31B¥6.31BFY ending Mar 2026: ¥6.57B¥6.57BFY22FY23FY24FY25FY26
Operating income¥127.4M
FY ending Mar 2022: ¥64.3M¥64.3MFY ending Mar 2023: ¥59.7M¥59.7MFY ending Mar 2024: ¥128.3M¥128.3MFY ending Mar 2025: ¥106M¥106MFY ending Mar 2026: ¥127.4M¥127.4MFY22FY23FY24FY25FY26
Operating margin1.9%
FY ending Mar 2022: 1.2%1.2%FY ending Mar 2023: 1.0%1.0%FY ending Mar 2024: 2.1%2.1%FY ending Mar 2025: 1.7%1.7%FY ending Mar 2026: 1.9%1.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.3%
Asset turnover1.27×
ROA1.6%
ROA1.6%
Financial leverage2.07×
ROE3.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.3%
2022: 0.6%0.6%2023: 0.3%0.3%2025: 0.7%0.7%2026: 1.3%1.3%2223242526
Asset turnover1.27×
2022: 1.00×1.00×2023: 1.08×1.08×2025: 1.24×1.24×2026: 1.27×1.27×2223242526
ROA1.6%
2022: 0.6%0.6%2023: 0.3%0.3%2024: -0.5%-0.5%2025: 0.9%0.9%2026: 1.6%1.6%2223242526
Financial leverage2.07×
2022: 2.04×2.04×2023: 2.04×2.04×2025: 2.04×2.04×2026: 2.07×2.07×2223242526
ROE3.3%
2022: 1.3%1.3%2023: 0.6%0.6%2025: 1.8%1.8%2026: 3.3%3.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.6%1.00×0.6%2.04×1.3%
20230.3%1.08×0.3%2.04×0.6%
2024——×-0.5%—×—
20250.7%1.24×0.9%2.04×1.8%
20261.3%1.27×1.6%2.07×3.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue25.0%
2021: 29.7%29.7%2022: 31.7%31.7%2023: 29.3%29.3%2024: 27.1%27.1%2025: 26.0%26.0%2026: 25.0%25.0%212223242526
PPE ÷ total assets31.0%
2021: 33.5%33.5%2022: 31.8%31.8%2023: 31.8%31.8%2024: 32.6%32.6%2025: 32.4%32.4%2026: 31.0%31.0%212223242526
Goodwill ÷ parent equity0.8%
2022: 1.3%1.3%2023: 6.7%6.7%2024: 5.2%5.2%2025: 3.1%3.1%2026: 0.8%0.8%212223242526
Goodwill balance¥19M
2022: ¥33.6M¥33.6M2023: ¥171.3M¥171.3M2024: ¥128.7M¥128.7M2025: ¥77.2M¥77.2M2026: ¥19M¥19M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,3565,6936,1256,3076,569
Cost of revenue1,6961,9972,4212,6612,854
Gross profit3,6603,6963,7033,6453,716
SG&A3,5963,6363,5753,5393,588
Operating income6460128106127
Pretax income947720126119
Income tax6163488135
Net income attributable to owners3314-274584
Operating margin1.2%1.0%2.1%1.7%1.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 31%
1%
2%
Other assets 48%

Funding

Other liabilities 51%
Equity 49%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.29B¥944.9M¥949.4M¥1.08B¥956.7M
Total assets¥5.34B¥5.24B¥5.08B¥5.07B¥5.29B
Net assets¥2.62B¥2.58B¥2.52B¥2.53B¥2.58B
Share capital¥681M¥681M¥681M¥681M¥681M
Property, plant and equipment¥1.7B¥1.67B¥1.66B¥1.64B¥1.64B
Intangible assets excluding goodwill¥81.2M¥213M¥168.7M¥112.2M¥47.9M
Goodwill¥33.6M¥171.3M¥128.7M¥77.2M¥19M
Investment securities¥33.8M¥37.4M¥62.1M¥76.4M¥103.8M
Current assets¥3.16B¥2.95B¥2.81B¥2.92B¥3.11B
Current liabilities¥2.02B¥2.07B¥2.13B¥1.75B¥1.84B
Short-term borrowings¥910M¥830M¥970M¥750M¥760M
Long-term borrowings¥301.7M¥187.8M¥34.5M¥380M¥471.3M
Total liabilities¥2.72B¥2.66B¥2.56B¥2.54B¥2.71B
Equity attributable to owners of parent¥2.61B¥2.57B¥2.5B¥2.49B¥2.52B
Retained earnings¥1.71B¥1.67B¥1.59B¥1.58B¥1.61B
Treasury stock-¥305.9M-¥303.6M-¥300.3M-¥296.7M-¥292M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/04/01-2026/03/31)

    ID S100YJGX2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/04/01-2025/03/31)

    ID S100W8E82025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/04/01-2024/03/31)

    ID S100TVRO2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/04/01-2023/03/31)

    ID S100R5MX2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第44期(令和3年4月1日-令和4年3月31日)

    ID S100P2R62022-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年4月1日-令和3年3月31日)

    ID S100LSBZ2021-06-28Open

Extracted from XBRL: 48 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.