Chuo SpringCHUO SPRING CO.,LTD.5992東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

Chuo Spring revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +0.6% from the prior year, operating profit -35.0%.

Five-year trend

Revenue¥110.9B
FY ending Mar 2022: ¥82.1B¥82.1BFY ending Mar 2023: ¥92.8B¥92.8BFY ending Mar 2024: ¥101B¥101BFY ending Mar 2025: ¥110.2B¥110.2BFY ending Mar 2026: ¥110.9B¥110.9BFY22FY23FY24FY25FY26
Operating income¥2.85B
FY ending Mar 2022: ¥1.83B¥1.83BFY ending Mar 2023: ¥354.5M¥354.5MFY ending Mar 2024: ¥1.07B¥1.07BFY ending Mar 2025: ¥4.38B¥4.38BFY ending Mar 2026: ¥2.85B¥2.85BFY22FY23FY24FY25FY26
Operating margin2.6%
FY ending Mar 2022: 2.2%2.2%FY ending Mar 2023: 0.4%0.4%FY ending Mar 2024: 1.1%1.1%FY ending Mar 2025: 4.0%4.0%FY ending Mar 2026: 2.6%2.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.2%
Asset turnover0.74×
ROA8.3%
ROA8.3%
Financial leverage2.61×
ROE21.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.2%
2022: 2.2%2.2%2023: 0.5%0.5%2024: 2.0%2.0%2025: 1.7%1.7%2026: 11.2%11.2%2223242526
Asset turnover0.74×
2022: 0.79×0.79×2023: 0.88×0.88×2024: 0.77×0.77×2025: 0.74×0.74×2026: 0.74×0.74×2223242526
ROA8.3%
2022: 1.7%1.7%2023: 0.5%0.5%2024: 1.5%1.5%2025: 1.3%1.3%2026: 8.3%8.3%2223242526
Financial leverage2.61×
2022: 2.15×2.15×2023: 2.17×2.17×2024: 2.63×2.63×2025: 2.91×2.91×2026: 2.61×2.61×2223242526
ROE21.8%
2022: 3.7%3.7%2023: 1.0%1.0%2024: 4.0%4.0%2025: 3.6%3.6%2026: 21.8%21.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.2%0.79×1.7%2.15×3.7%
20230.5%0.88×0.5%2.17×1.0%
20242.0%0.77×1.5%2.63×4.0%
20251.7%0.74×1.3%2.91×3.6%
202611.2%0.74×8.3%2.61×21.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue38.2%
2021: 38.3%38.3%2022: 36.7%36.7%2023: 32.8%32.8%2024: 35.0%35.0%2025: 35.9%35.9%2026: 38.2%38.2%212223242526
PPE ÷ total assets27.3%
2021: 30.4%30.4%2022: 28.8%28.8%2023: 28.4%28.4%2024: 23.0%23.0%2025: 27.7%27.7%2026: 27.3%27.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.34B
2021: ¥1.2M¥1.2M2022: ¥1.21B¥1.21B2023: ¥1.15B¥1.15B2024: ¥1.22B¥1.22B2025: ¥1.34B¥1.34B2026: ¥1.34B¥1.34B212223242526
R&D / revenue1.2%
2021: 0.0%0.0%2022: 1.5%1.5%2023: 1.2%1.2%2024: 1.2%1.2%2025: 1.2%1.2%2026: 1.2%1.2%212223242526
Receivable days48d
2021: 64d64d2022: 62d62d2023: 62d62d2024: 55d55d2025: 53d53d2026: 48d48d212223242526
Payable days42d
2021: 51d51d2022: 50d50d2023: 51d51d2024: 45d45d2025: 47d47d2026: 42d42d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue82,14592,766100,975110,157110,869
Cost of revenue71,92383,74990,78396,07597,905
Gross profit10,2229,01710,19314,08312,964
SG&A8,3958,6639,1199,69810,116
Operating income1,8273551,0744,3842,848
Pretax income3,4101,4513,1402,57317,729
Income tax1,2556959896385,183
Net income attributable to owners1,8014821,9911,85512,420
Operating margin2.2%0.4%1.1%4.0%2.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Receivables 9%
Property, plant and equipment 27%
0%
Investment securities 16%
Other assets 27%

Funding

7%
Other liabilities 33%
Equity 60%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.8B¥9.99B¥21.1B¥21.6B¥31.8B
Total assets¥104.6B¥107.1B¥153.6B¥142.9B¥154.9B
Net assets¥71.4B¥68.6B¥92.4B¥81B¥92.2B
Share capital¥10.8B¥10.8B¥10.8B¥10.8B¥10.8B
Trade receivables¥14B¥15.8B¥15.3B¥16B¥14.6B
Property, plant and equipment¥30.1B¥30.4B¥35.4B¥39.6B¥42.3B
Intangible assets excluding goodwill¥209.5M¥165.7M¥204.1M¥258.9M¥326.5M
Investment securities¥24.8B¥22B¥41.8B¥31.7B¥24.8B
Current assets¥39.6B¥45.5B¥56.1B¥56B¥65.9B
Current liabilities¥18.4B¥23.7B¥20.1B¥25.7B¥28.4B
Trade payables¥9.94B¥11.8B¥11.1B¥12.4B¥11.1B
Short-term borrowings¥1.95B¥711.5M¥686M¥668.5M¥300M
Long-term borrowings¥4.64B¥6.07B¥23B¥23.1B¥20.1B
Total liabilities¥33.1B¥38.5B¥61.2B¥61.9B¥62.7B
Non-controlling interests¥4.32B¥4.33B¥4.48B¥4.3B¥4.5B
Equity attributable to owners of parent¥48.7B¥48.6B¥50.4B¥51.5B¥62.5B
Retained earnings¥27.5B¥27B¥28.8B¥30B¥40.9B
Treasury stock-¥672.4M-¥307.9M-¥308.6M-¥309.5M-¥313.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YBNR2026-06-17Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100W0RS2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TOS72024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100QYHG2023-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100O9PL2022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LKGH2021-06-18Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.