Chuo WarehouseChuo Warehouse Co.,Ltd.9319東証プライム倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

Chuo Warehouse revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +0.7% from the prior year, operating profit -6.3%.

Five-year trend

Revenue¥28B
FY ending Mar 2022: ¥23.9B¥23.9BFY ending Mar 2023: ¥25.9B¥25.9BFY ending Mar 2024: ¥26.5B¥26.5BFY ending Mar 2025: ¥27.8B¥27.8BFY ending Mar 2026: ¥28B¥28BFY22FY23FY24FY25FY26
Operating income¥2.05B
FY ending Mar 2022: ¥1.87B¥1.87BFY ending Mar 2023: ¥2.11B¥2.11BFY ending Mar 2024: ¥1.93B¥1.93BFY ending Mar 2025: ¥2.19B¥2.19BFY ending Mar 2026: ¥2.05B¥2.05BFY22FY23FY24FY25FY26
Operating margin7.3%
FY ending Mar 2022: 7.8%7.8%FY ending Mar 2023: 8.2%8.2%FY ending Mar 2024: 7.3%7.3%FY ending Mar 2025: 7.9%7.9%FY ending Mar 2026: 7.3%7.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.4%
Asset turnover0.46×
ROA3.4%
ROA3.4%
Financial leverage1.52×
ROE5.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.4%
2022: 5.7%5.7%2023: 6.6%6.6%2024: 6.4%6.4%2025: 5.7%5.7%2026: 7.4%7.4%2223242526
Asset turnover0.46×
2022: 0.45×0.45×2023: 0.47×0.47×2024: 0.46×0.46×2025: 0.48×0.48×2026: 0.46×0.46×2223242526
ROA3.4%
2022: 2.5%2.5%2023: 3.1%3.1%2024: 3.0%3.0%2025: 2.7%2.7%2026: 3.4%3.4%2223242526
Financial leverage1.52×
2022: 1.42×1.42×2023: 1.44×1.44×2024: 1.45×1.45×2025: 1.46×1.46×2026: 1.52×1.52×2223242526
ROE5.1%
2022: 3.6%3.6%2023: 4.5%4.5%2024: 4.3%4.3%2025: 4.0%4.0%2026: 5.1%5.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.7%0.45×2.5%1.42×3.6%
20236.6%0.47×3.1%1.44×4.5%
20246.4%0.46×3.0%1.45×4.3%
20255.7%0.48×2.7%1.46×4.0%
20267.4%0.46×3.4%1.52×5.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue118.2%
2021: 105.5%105.5%2022: 123.2%123.2%2023: 123.5%123.5%2024: 119.9%119.9%2025: 116.3%116.3%2026: 118.2%118.2%212223242526
PPE ÷ total assets52.0%
2021: 53.8%53.8%2022: 55.3%55.3%2023: 56.9%56.9%2024: 54.8%54.8%2025: 55.0%55.0%2026: 52.0%52.0%212223242526
Goodwill ÷ parent equity0.1%
2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.1%0.1%212223242526
Goodwill balance¥22.1M
2023: ¥38.8M¥38.8M2024: ¥33.2M¥33.2M2025: ¥27.7M¥27.7M2026: ¥22.1M¥22.1M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue23,93225,86926,51227,84028,029
Cost of revenue—————
Gross profit—————
SG&A8789329991,1311,261
Operating income1,8672,1091,9342,1902,052
Pretax income2,0112,5812,5112,4792,898
Income tax643855801875818
Net income attributable to owners1,3521,7081,6981,5892,068
Operating margin7.8%8.2%7.3%7.9%7.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 52%
0%
Investment securities 24%
Other assets 14%

Funding

Interest-bearing debt 10%
Other liabilities 13%
Equity 77%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.73B¥4.92B¥5.25B¥5.27B¥6.31B
Total assets¥53.3B¥56.2B¥58B¥58.9B¥63.7B
Net assets¥41.2B¥42.8B¥45.6B¥46.1B¥49.1B
Share capital¥2.73B¥2.73B¥2.73B¥2.73B¥2.73B
Property, plant and equipment¥29.5B¥32B¥31.8B¥32.4B¥33.1B
Intangible assets excluding goodwill¥91.5M¥140.5M¥121.1M¥111M¥137.5M
Goodwill—¥38.8M¥33.2M¥27.7M¥22.1M
Investment securities¥9.55B¥9.45B¥11.7B¥12B¥15.5B
Current assets¥13.7B¥14.1B¥13.7B¥13.6B¥13.8B
Current liabilities¥7.9B¥7.88B¥6.75B¥7.58B¥7.03B
Short-term borrowings¥3.08B¥3.07B¥2.97B¥2.9B¥2.9B
Long-term borrowings¥1.8B¥2.7B¥2.18B¥1.85B¥3.54B
Bonds—¥100M¥170M¥50M¥130M
Interest-bearing debt—¥5.87Bderived¥5.32Bderived¥4.8Bderived¥6.57Bderived
Total liabilities¥12.1B¥13.3B¥12.4B¥12.9B¥14.6B
Non-controlling interests¥248M¥263.3M¥270.6M¥286.8M¥298.6M
Equity attributable to owners of parent¥37.4B¥38.7B¥39.8B¥40.1B¥40.6B
Retained earnings¥32.5B¥33.8B¥34.9B¥35.9B¥37.3B
Treasury stock-¥98.7M-¥87M-¥78M-¥795.2M-¥1.67B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第146期(2025/04/01-2026/03/31)

    ID S100YF4M2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第145期(2024/04/01-2025/03/31)

    ID S100W0X02025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第144期(2023/04/01-2024/03/31)

    ID S100TQS92024-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第143期(2022/04/01-2023/03/31)

    ID S100RVOD2023-09-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第142期(令和3年4月1日-令和4年3月31日)

    ID S100OEMM2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第141期(令和2年4月1日-令和3年3月31日)

    ID S100LPN12021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.