circlacecirclace Inc5029東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does circlace do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥56.7M
Capex
¥249.3M
of revenue 5.5%
Free cash flow
-¥306M
Returned to shareholders
¥49K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥207.9M
Operating cash flow-¥56.7M
Cash conversion (operating CF ÷ operating income)
-21.3%
Cash vs. profit gap
-¥264.7M(純利益の -127.3%)
CapEx intensity (capex ÷ revenue)
5.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥56.7M
FY ending Mar 2022: ¥117.1M¥117.1MFY ending Mar 2023: -¥32.2M-¥32.2MFY ending Mar 2024: ¥105.3M¥105.3MFY ending Mar 2025: ¥220.3M¥220.3MFY ending Mar 2026: -¥56.7M-¥56.7MFY22FY23FY24FY25FY26
Free cash flow-¥306M
FY ending Mar 2022: ¥112.7M¥112.7MFY ending Mar 2023: -¥105.4M-¥105.4MFY ending Mar 2024: ¥93.2M¥93.2MFY ending Mar 2025: ¥205.1M¥205.1MFY ending Mar 2026: -¥306M-¥306MFY22FY23FY24FY25FY26
Net income¥207.9M
FY ending Mar 2022: ¥175.6M¥175.6MFY ending Mar 2023: ¥11M¥11MFY ending Mar 2024: -¥39.2M-¥39.2MFY ending Mar 2025: ¥184M¥184MFY ending Mar 2026: ¥207.9M¥207.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/04/01-2026/03/31)

    ID S100YHBZ2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/04/01-2025/03/31)

    ID S100W5G62025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/04/01-2024/03/31)

    ID S100TTG92024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/04/01-2023/03/31)

    ID S100R31F2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年4月1日-令和4年3月31日)

    ID S100OCFF2022-06-23Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.