Citizen WatchCitizen Watch Co., Ltd.7762東証プライム精密機器FY ending Mar 2026, consolidated, J-GAAP

Citizen Watch revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +9.4% from the prior year, operating profit +46.9%.

Five-year trend

Revenue¥346.8B
FY ending Mar 2022: ¥281.4B¥281.4BFY ending Mar 2023: ¥301.4B¥301.4BFY ending Mar 2024: ¥312.8B¥312.8BFY ending Mar 2025: ¥316.9B¥316.9BFY ending Mar 2026: ¥346.8B¥346.8BFY22FY23FY24FY25FY26
Operating income¥30.3B
FY ending Mar 2022: ¥22.3B¥22.3BFY ending Mar 2023: ¥23.7B¥23.7BFY ending Mar 2024: ¥25.1B¥25.1BFY ending Mar 2025: ¥20.6B¥20.6BFY ending Mar 2026: ¥30.3B¥30.3BFY22FY23FY24FY25FY26
Operating margin8.7%
FY ending Mar 2022: 7.9%7.9%FY ending Mar 2023: 7.9%7.9%FY ending Mar 2024: 8.0%8.0%FY ending Mar 2025: 6.5%6.5%FY ending Mar 2026: 8.7%8.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.0%
Asset turnover0.78×
ROA7.0%
ROA7.0%
Financial leverage2.07×
ROE14.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.0%
2022: 7.9%7.9%2023: 7.2%7.2%2024: 7.3%7.3%2025: 7.5%7.5%2026: 9.0%9.0%2223242526
Asset turnover0.78×
2022: 0.71×0.71×2023: 0.77×0.77×2024: 0.78×0.78×2025: 0.76×0.76×2026: 0.78×0.78×2223242526
ROA7.0%
2022: 5.6%5.6%2023: 5.6%5.6%2024: 5.7%5.7%2025: 5.7%5.7%2026: 7.0%7.0%2223242526
Financial leverage2.07×
2022: 1.94×1.94×2023: 2.00×2.00×2024: 2.13×2.13×2025: 2.12×2.12×2026: 2.07×2.07×2223242526
ROE14.6%
2022: 10.8%10.8%2023: 11.1%11.1%2024: 12.2%12.2%2025: 12.2%12.2%2026: 14.6%14.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.9%0.71×5.6%1.94×10.8%
20237.2%0.77×5.6%2.00×11.1%
20247.3%0.78×5.7%2.13×12.2%
20257.5%0.76×5.7%2.12×12.2%
20269.0%0.78×7.0%2.07×14.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue30.1%
2021: 36.8%36.8%2022: 26.6%26.6%2023: 26.4%26.4%2024: 28.1%28.1%2025: 28.9%28.9%2026: 30.1%30.1%212223242526
PPE ÷ total assets22.3%
2021: 20.8%20.8%2022: 19.0%19.0%2023: 20.4%20.4%2024: 21.2%21.2%2025: 22.0%22.0%2026: 22.3%22.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥5.77B
2021: ¥5.58B¥5.58B2022: ¥5.54B¥5.54B2023: ¥5.69B¥5.69B2024: ¥5.81B¥5.81B2025: ¥5.67B¥5.67B2026: ¥5.77B¥5.77B212223242526
R&D / revenue1.7%
2021: 2.7%2.7%2022: 2.0%2.0%2023: 1.9%1.9%2024: 1.9%1.9%2025: 1.8%1.8%2026: 1.7%1.7%212223242526
Receivable days65d
2021: 78d78d2022: 64d64d2023: 65d65d2024: 67d67d2025: 62d62d2026: 65d65d212223242526
Payable days44d
2021: 40d40d2022: 38d38d2023: 38d38d2024: 38d38d2025: 36d36d2026: 44d44d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue281,417301,366312,830316,885346,808
Cost of revenue174,578179,186181,447182,334197,277
Gross profit106,839122,180131,383134,550149,530
SG&A84,56598,472106,314113,958119,280
Operating income22,27323,70825,06820,59230,250
Pretax income26,69428,24029,32929,53336,127
Income tax4,2667,2106,5245,7284,933
Net income attributable to owners22,14021,83622,95823,87631,100
Operating margin7.9%7.9%8.0%6.5%8.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Receivables 13%
Property, plant and equipment 22%
2%
Investment securities 9%
Other assets 32%

Funding

5%
Interest-bearing debt 12%
Other liabilities 18%
Equity 65%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥111.2B¥79.2B¥80.3B¥92.6B¥104B
Total assets¥395B¥390B¥415.4B¥415.6B¥468.3B
Net assets¥238.7B¥232.8B¥256.1B¥264.1B¥302.1B
Share capital¥32.6B¥32.6B¥32.6B¥32.6B¥32.6B
Trade receivables¥49.3B¥53.7B¥57.8B¥53.9B¥62B
Property, plant and equipment¥74.9B¥79.5B¥88B¥91.6B¥104.4B
Intangible assets excluding goodwill¥4.83B¥4.75B¥5.21B¥6.52B¥7.88B
Investment securities¥37.3B¥39B¥46.6B¥37B¥39.9B
Current assets¥270.1B¥259.6B¥267.7B¥271.9B¥305B
Current liabilities¥69.3B¥79.3B¥75.6B¥77.6B¥86.8B
Trade payables¥18.4B¥18.9B¥18.7B¥17.9B¥23.6B
Short-term borrowings¥4.77B¥3.79B¥10.1B¥15.2B¥10B
Long-term borrowings¥51.4B¥51.3B¥42.4B¥37B¥37B
Bonds¥10B—¥10B¥10B¥10B
Interest-bearing debt¥66.2Bderived—¥62.5Bderived¥62.2Bderived¥57Bderived
Total liabilities¥156.3B¥157.2B¥159.3B¥151.4B¥166.2B
Non-controlling interests¥9.37B¥8.6B¥8.47B¥8.23B¥8.95B
Equity attributable to owners of parent¥204.1B¥188.3B¥189.2B¥202.7B¥223.4B
Retained earnings¥145.9B¥150.5B¥124.5B¥138B¥157.8B
Treasury stock-¥8.22B-¥28.6B-¥1.7B-¥1.67B-¥1.78B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第141期(2025/04/01-2026/03/31)

    ID S100YGYK2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第140期(2024/04/01-2025/03/31)

    ID S100W6342025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第139期(2023/04/01-2024/03/31)

    ID S100TSXQ2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第138期(2022/04/01-2023/03/31)

    ID S100R82H2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第137期(令和3年4月1日-令和4年3月31日)

    ID S100OHED2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第136期(令和2年4月1日-令和3年3月31日)

    ID S100LRN82021-06-28Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.