Interworks ConfidenceInterworks Confidence Inc.7374東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Interworks Confidence do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.38B
Capex
¥16.6M
of revenue 0.2%
Free cash flow
¥1.36B
Returned to shareholders
¥436.4M
of net income: 55%
Dividend per share
¥75
Payout ratio (reported)
69.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥800.2M
Operating cash flow¥1.38B
Cash conversion (operating CF ÷ operating income)
107.0%
Cash vs. profit gap
¥574.9M(純利益の 71.8%)
Shareholder returns
of net income 54.5% · of FCF 32.1%
Shareholder payments — dividends
of net income 54.5% · of FCF 32.1%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
20.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.38B
FY ending Mar 2022: ¥461.6M¥461.6MFY ending Mar 2023: ¥748.5M¥748.5MFY ending Mar 2024: ¥1.03B¥1.03BFY ending Mar 2025: ¥1.05B¥1.05BFY ending Mar 2026: ¥1.38B¥1.38BFY22FY23FY24FY25FY26
Free cash flow¥1.36B
FY ending Mar 2022: ¥444.1M¥444.1MFY ending Mar 2023: ¥675.3M¥675.3MFY ending Mar 2024: ¥1B¥1BFY ending Mar 2025: ¥1.01B¥1.01BFY ending Mar 2026: ¥1.36B¥1.36BFY22FY23FY24FY25FY26
Net income¥800.2M
FY ending Mar 2022: ¥531M¥531MFY ending Mar 2023: ¥617.9M¥617.9MFY ending Mar 2024: ¥725.6M¥725.6MFY ending Mar 2025: ¥1.04B¥1.04BFY ending Mar 2026: ¥800.2M¥800.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/04/01-2026/03/31)

    ID S100YKQ92026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/04/01-2025/03/31)

    ID S100VZ6K2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/04/01-2024/03/31)

    ID S100TRIH2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2022/04/01-2023/03/31)

    ID S100R5F72023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和3年4月1日-令和4年3月31日)

    ID S100OKF32022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和2年4月1日-令和3年3月31日)

    ID S100LUZB2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.