Coach ACOACH A Co.,Ltd.9339東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

Coach A FY ending Dec 2024 results

Coach A brought in ¥3.64B in revenue.

Out of every ¥100 of sales, about ¥4 is left as operating profit.

Revenue changed -0.2% from the prior year, operating profit -46.5%.

Revenue and profit pattern

Revenue and profit down

Revenue -0.2% · profit -46.5%, calculated from disclosed figures.

Operating leverage: 274.44× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2023 → FY ending Dec 2024

Revenue
-0.2%¥3.65B → ¥3.64B
Gross profit
-14.0%¥1.96B → ¥1.69B
Operating income
-46.5%¥290.1M → ¥155.2M
Net income attributable to owners
+46.4%¥75.9M → ¥111.1M
Operating cash flow
+110.5%¥63M → ¥132.6M
Free cash flow
Loss-¥99.2M → -¥64.6M

Where the money goes

FY ending Dec 2023 → FY ending Dec 2024

Where ¥100 of sales goes

For every ¥100 Coach A sells, how much goes where, and how much is kept.

FY ending Dec 2024
Cost of sales
¥54
SG&A
¥42
Operating profit
¥4
Net profit kept
¥3

Annual margin trends

Gross margin46.3%
FY ending Dec 2021: 44.4%44.4%FY ending Dec 2022: 53.5%53.5%FY ending Dec 2023: 53.8%53.8%FY ending Dec 2024: 46.3%46.3%FY21FY22FY23FY24
Operating margin4.3%
FY ending Dec 2021: 10.9%10.9%FY ending Dec 2022: 13.1%13.1%FY ending Dec 2023: 7.9%7.9%FY ending Dec 2024: 4.3%4.3%FY21FY22FY23FY24
Net margin3.1%
FY ending Dec 2021: 7.4%7.4%FY ending Dec 2022: 11.6%11.6%FY ending Dec 2023: 2.1%2.1%FY ending Dec 2024: 3.1%3.1%FY21FY22FY23FY24

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第25期(2025/01/01-2025/12/31)

    ID S100XVLX2026-04-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/01/01-2024/12/31)

    ID S100VI3R2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/01/01-2023/12/31)

    ID S100T6GG2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/01/01-2022/12/31)

    ID S100QIX72023-03-31Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.