Coca-Cola Bottlers Japan HoldingsCoca-Cola Bottlers Japan Holdings Inc.2579東証プライム食料品FY ending Dec 2024, consolidated, IFRS

What does Coca-Cola Bottlers Japan Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥48.9B
Capex
¥28.2B
of revenue 3.2%
Free cash flow
¥20.7B
Returned to shareholders
¥13.5B
of net income: 185%
Dividend per share
¥53
Payout ratio (reported)
399.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥7.31B
Operating cash flow¥48.9B
Cash conversion (operating CF ÷ operating income)
365.1%
Cash vs. profit gap
¥41.6B(純利益の 568.8%)
Shareholder returns
of net income 185.3% · of FCF 65.4%
Shareholder payments — dividends
of net income 122.8% · of FCF 43.3%
CapEx intensity (capex ÷ revenue)
3.2%
Investing CF relative to operating CF
33.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥48.9B
FY ending Dec 2020: ¥43.7B¥43.7BFY ending Dec 2021: ¥36B¥36BFY ending Dec 2022: ¥42.7B¥42.7BFY ending Dec 2023: ¥59.1B¥59.1BFY ending Dec 2024: ¥48.9B¥48.9BFY20FY21FY22FY23FY24
Free cash flow¥20.7B
FY ending Dec 2020: -¥23.8B-¥23.8BFY ending Dec 2021: -¥3.28B-¥3.28BFY ending Dec 2022: ¥10B¥10BFY ending Dec 2023: ¥27.5B¥27.5BFY ending Dec 2024: ¥20.7B¥20.7BFY20FY21FY22FY23FY24
Net income¥7.31B
FY ending Dec 2020: -¥4.71B-¥4.71BFY ending Dec 2021: -¥2.5B-¥2.5BFY ending Dec 2022: -¥8.07B-¥8.07BFY ending Dec 2023: ¥1.87B¥1.87BFY ending Dec 2024: ¥7.31B¥7.31BFY20FY21FY22FY23FY24

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/01/01-2025/12/31)

    ID S100XR1L2026-03-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/01/01-2024/12/31)

    ID S100VGYK2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/01/01-2023/12/31)

    ID S100T5HG2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/01/01-2022/12/31)

    ID S100QHJG2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年1月1日-令和3年12月31日)

    ID S100NQCF2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年1月1日-令和2年12月31日)

    ID S100L0YZ2021-03-26Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.