CominixCominix Co.,Ltd.3173東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Cominix do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.77B
Capex
¥162M
of revenue 0.4%
Free cash flow
¥1.61B
Returned to shareholders
¥226M
of net income: 32%
Dividend per share
¥35
Payout ratio (reported)
144.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥702M
Operating cash flow¥1.77B
Cash conversion (operating CF ÷ operating income)
180.7%
Cash vs. profit gap
¥1.07B(純利益の 152.3%)
Shareholder payments — dividends
of net income 32.2% · of FCF 14.0%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
64.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.77B
FY ending Mar 2022: -¥151M-¥151MFY ending Mar 2023: ¥68M¥68MFY ending Mar 2024: ¥1.57B¥1.57BFY ending Mar 2025: -¥96M-¥96MFY ending Mar 2026: ¥1.77B¥1.77BFY22FY23FY24FY25FY26
Free cash flow¥1.61B
FY ending Mar 2022: -¥355M-¥355MFY ending Mar 2023: -¥200M-¥200MFY ending Mar 2024: ¥1.32B¥1.32BFY ending Mar 2025: -¥200M-¥200MFY ending Mar 2026: ¥1.61B¥1.61BFY22FY23FY24FY25FY26
Net income¥702M
FY ending Mar 2022: ¥888M¥888MFY ending Mar 2023: ¥742M¥742MFY ending Mar 2024: ¥539M¥539MFY ending Mar 2025: ¥36M¥36MFY ending Mar 2026: ¥702M¥702MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YCYQ2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W04V2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TQJJ2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R42H2023-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OOQ12022-07-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LNV72021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.