Commerce One HoldingsCommerce One Holdings Inc.4496東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Commerce One Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥312.7M
Capex
¥137.9M
of revenue 3.5%
Free cash flow
¥174.9M
Returned to shareholders
¥224.5M
of net income: 74%
Dividend per share
¥21
Payout ratio (reported)
52.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥302.3M
Operating cash flow¥312.7M
Cash conversion (operating CF ÷ operating income)
82.1%
Cash vs. profit gap
¥10.4M(純利益の 3.4%)
Shareholder returns
of net income 74.3% · of FCF 128.4%
Shareholder payments — dividends
of net income 46.9% · of FCF 81.2%
CapEx intensity (capex ÷ revenue)
3.5%
Investing CF relative to operating CF
26.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥312.7M
FY ending Mar 2022: ¥515.5M¥515.5MFY ending Mar 2023: ¥164M¥164MFY ending Mar 2024: ¥778.6M¥778.6MFY ending Mar 2025: ¥532.8M¥532.8MFY ending Mar 2026: ¥312.7M¥312.7MFY22FY23FY24FY25FY26
Free cash flow¥174.9M
FY ending Mar 2022: ¥398.4M¥398.4MFY ending Mar 2023: ¥54.7M¥54.7MFY ending Mar 2024: ¥661.6M¥661.6MFY ending Mar 2025: ¥359.7M¥359.7MFY ending Mar 2026: ¥174.9M¥174.9MFY22FY23FY24FY25FY26
Net income¥302.3M
FY ending Mar 2022: ¥496M¥496MFY ending Mar 2023: ¥441.4M¥441.4MFY ending Mar 2024: ¥414.9M¥414.9MFY ending Mar 2025: ¥91.6M¥91.6MFY ending Mar 2026: ¥302.3M¥302.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/04/01-2026/03/31)

    ID S100YHS52026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/04/01-2025/03/31)

    ID S100W2952025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/04/01-2024/03/31)

    ID S100TS9S2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/04/01-2023/03/31)

    ID S100R6FV2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年4月1日-令和4年3月31日)

    ID S100OJ6A2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年4月1日-令和3年3月31日)

    ID S100LS0Y2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.