Computer Engineering & ConsultingCOMPUTER ENGINEERING & CONSULTING LTD.9692東証プライム情報・通信業FY ending Jan 2026, consolidated, J-GAAP

What does Computer Engineering & Consulting do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.83B
Capex
¥816M
of revenue 1.2%
Free cash flow
¥5.01B
Returned to shareholders
¥3.9B
of net income: 75%
Dividend per share
¥70
Payout ratio (reported)
48.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.2B
Operating cash flow¥5.83B
Cash conversion (operating CF ÷ operating income)
79.4%
Cash vs. profit gap
¥624M(純利益の 12.0%)
Shareholder returns
of net income 75.0% · of FCF 77.9%
Shareholder payments — dividends
of net income 36.6% · of FCF 38.0%
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
37.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.83B
FY ending Jan 2022: ¥3.15B¥3.15BFY ending Jan 2023: ¥2.49B¥2.49BFY ending Jan 2024: ¥5.68B¥5.68BFY ending Jan 2025: ¥5.27B¥5.27BFY ending Jan 2026: ¥5.83B¥5.83BFY22FY23FY24FY25FY26
Free cash flow¥5.01B
FY ending Jan 2022: ¥2.02B¥2.02BFY ending Jan 2023: ¥1.65B¥1.65BFY ending Jan 2024: ¥5.25B¥5.25BFY ending Jan 2025: ¥4.5B¥4.5BFY ending Jan 2026: ¥5.01B¥5.01BFY22FY23FY24FY25FY26
Net income¥5.2B
FY ending Jan 2022: ¥3.04B¥3.04BFY ending Jan 2023: ¥5.18B¥5.18BFY ending Jan 2024: ¥4.54B¥4.54BFY ending Jan 2025: ¥4.04B¥4.04BFY ending Jan 2026: ¥5.2B¥5.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/02/01-2026/01/31)

    ID S100XZVZ2026-04-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/02/01-2025/01/31)

    ID S100VNBN2025-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/02/01-2024/01/31)

    ID S100TBCQ2024-04-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/02/01-2023/01/31)

    ID S100QN762023-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和3年2月1日-令和4年1月31日)

    ID S100NXK92022-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年2月1日-令和3年1月31日)

    ID S100L73D2021-04-21Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.