ConsecCONSEC CORPORATION9895東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Consec revenue and profit

Operating profit was close to zero, a slight loss per ¥100 of sales. Revenue changed -4.0% from the prior year.

Five-year trend

Revenue¥9.89B
FY ending Mar 2022: ¥10.1B¥10.1BFY ending Mar 2023: ¥9.7B¥9.7BFY ending Mar 2024: ¥10.4B¥10.4BFY ending Mar 2025: ¥10.3B¥10.3BFY ending Mar 2026: ¥9.89B¥9.89BFY22FY23FY24FY25FY26
Operating income-¥7.8M
FY ending Mar 2022: ¥325.1M¥325.1MFY ending Mar 2023: ¥51.4M¥51.4MFY ending Mar 2024: ¥46.3M¥46.3MFY ending Mar 2025: -¥2.5M-¥2.5MFY ending Mar 2026: -¥7.8M-¥7.8MFY22FY23FY24FY25FY26
Operating margin-0.1%
FY ending Mar 2022: 3.2%3.2%FY ending Mar 2023: 0.5%0.5%FY ending Mar 2024: 0.4%0.4%FY ending Mar 2025: -0.0%-0.0%FY ending Mar 2026: -0.1%-0.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 0.6%0.6%2024: 2.0%2.0%2223242526
Asset turnover—
2022: 0.86×0.86×2024: 0.86×0.86×2223242526
ROA-1.2%
2022: 0.5%0.5%2023: -0.0%-0.0%2024: 1.7%1.7%2025: -1.7%-1.7%2026: -1.2%-1.2%2223242526
Financial leverage—
2022: 1.60×1.60×2024: 1.64×1.64×2223242526
ROE—
2022: 0.8%0.8%2024: 2.8%2.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.6%0.86×0.5%1.60×0.8%
2023——×-0.0%—×—
20242.0%0.86×1.7%1.64×2.8%
2025——×-1.7%—×—
2026——×-1.2%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue40.9%
2021: 50.2%50.2%2022: 47.2%47.2%2023: 48.1%48.1%2024: 43.8%43.8%2025: 42.6%42.6%2026: 40.9%40.9%212223242526
PPE ÷ total assets32.7%
2021: 42.1%42.1%2022: 40.5%40.5%2023: 40.0%40.0%2024: 36.1%36.1%2025: 36.6%36.6%2026: 32.7%32.7%212223242526
Goodwill ÷ parent equity0.3%
2021: 0.2%0.2%2022: 0.2%0.2%2023: 0.1%0.1%2024: 0.5%0.5%2025: 0.4%0.4%2026: 0.3%0.3%212223242526
Goodwill balance¥19.3M
2021: ¥17.1M¥17.1M2022: ¥12.6M¥12.6M2023: ¥8M¥8M2024: ¥37.1M¥37.1M2025: ¥26.5M¥26.5M2026: ¥19.3M¥19.3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥114.2M
2021: ¥112.5M¥112.5M2022: ¥98.9M¥98.9M2023: ¥68.8M¥68.8M2024: ¥84.6M¥84.6M2025: ¥115.6M¥115.6M2026: ¥114.2M¥114.2M212223242526
R&D / revenue1.2%
2021: 1.1%1.1%2022: 1.0%1.0%2023: 0.7%0.7%2024: 0.8%0.8%2025: 1.1%1.1%2026: 1.2%1.2%212223242526
Receivable days—
2021: 82d82d212223242526
Payable days38d
2021: 55d55d2022: 56d56d2023: 61d61d2024: 50d50d2025: 39d39d2026: 38d38d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue10,0819,69610,38010,2979,890
Cost of revenue7,5337,4058,0027,9497,471
Gross profit2,5482,2912,3782,3492,419
SG&A2,2232,2402,3322,3512,427
Operating income3255146-3-8
Pretax income22295302-105-14
Income tax168108101105118
Net income attributable to owners60-2210-208-141
Operating margin3.2%0.5%0.4%-0.0%-0.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 33%
1%
Investment securities 13%
Other assets 38%

Funding

6%
Other liabilities 28%
Equity 66%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.47B¥1.25B¥1.87B¥1.48B¥1.83B
Total assets¥11.8B¥11.6B¥12.6B¥12B¥12.4B
Net assets¥7.75B¥7.72B¥8.24B¥8.14B¥8.14B
Share capital¥4.09B¥4.09B¥4.09B¥4.09B¥4.09B
Property, plant and equipment¥4.76B¥4.66B¥4.54B¥4.38B¥4.04B
Intangible assets excluding goodwill¥34.2M¥35.5M¥87.4M¥122.9M¥135.9M
Goodwill¥12.6M¥8M¥37.1M¥26.5M¥19.3M
Investment securities¥648.6M¥819.5M¥1.14B¥1.46B¥1.62B
Current assets¥5.7B¥5.51B¥6.07B¥5.27B¥5.66B
Current liabilities¥2.8B¥2.84B¥3.27B¥2.7B¥2.96B
Trade payables¥1.15B¥1.24B¥1.1B¥859.8M¥780.3M
Short-term borrowings¥515.2M¥515.6M¥556.8M¥1.02B¥1.21B
Long-term borrowings¥681.9M¥578.9M¥468.4M¥438.6M¥526.2M
Total liabilities¥4.01B¥3.92B¥4.34B¥3.82B¥4.23B
Non-controlling interests¥159.2M¥155.5M¥157.6M¥212.4M¥227.1M
Equity attributable to owners of parent¥7.36B¥7.31B¥7.47B¥7.14B¥6.95B
Retained earnings¥747.4M¥691.3M¥856.7M¥603.6M¥414.8M
Treasury stock-¥103M-¥103.2M-¥103.4M-¥140.6M-¥140.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/04/01-2026/03/31)

    ID S100YI0I2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/04/01-2025/03/31)

    ID S100W4F52025-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第57期(2023/04/01-2024/03/31)

    ID S100U6UA2024-08-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/04/01-2023/03/31)

    ID S100R57K2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年4月1日-令和4年3月31日)

    ID S100OGXT2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年4月1日-令和3年3月31日)

    ID S100LPKO2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.