ConvanoConvano Inc.6574東証グロースサービス業FY ending Mar 2025, consolidated, IFRS

Convano revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +25.2% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥3.24B
FY ending Mar 2020: ¥2.41B¥2.41BFY ending Mar 2022: ¥2.14B¥2.14BFY ending Mar 2023: ¥2.33B¥2.33BFY ending Mar 2024: ¥2.59B¥2.59BFY ending Mar 2025: ¥3.24B¥3.24BFY20FY22FY23FY24FY25
Operating income¥134.7M
FY ending Mar 2020: ¥172.9M¥172.9MFY ending Mar 2022: ¥88.6M¥88.6MFY ending Mar 2023: -¥35.9M-¥35.9MFY ending Mar 2024: -¥58.6M-¥58.6MFY ending Mar 2025: ¥134.7M¥134.7MFY20FY22FY23FY24FY25
Operating margin4.2%
FY ending Mar 2020: 7.2%7.2%FY ending Mar 2022: 4.1%4.1%FY ending Mar 2023: -1.5%-1.5%FY ending Mar 2024: -2.3%-2.3%FY ending Mar 2025: 4.2%4.2%FY20FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.4%
Asset turnover1.05×
ROA2.5%
ROA2.5%
Financial leverage1.82×
ROE4.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.4%
2020: 4.7%4.7%2022: 2.4%2.4%2025: 2.4%2.4%2022232425
Asset turnover1.05×
2020: 1.09×1.09×2022: 0.88×0.88×2025: 1.05×1.05×2022232425
ROA2.5%
2020: 5.1%5.1%2022: 2.1%2.1%2023: -1.4%-1.4%2024: -7.2%-7.2%2025: 2.5%2.5%2022232425
Financial leverage1.82×
2020: 2.21×2.21×2022: 2.86×2.86×2025: 1.82×1.82×2022232425
ROE4.6%
2020: 11.2%11.2%2022: 6.0%6.0%2025: 4.6%4.6%2022232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20204.7%1.09×5.1%2.21×11.2%
20222.4%0.88×2.1%2.86×6.0%
2023——×-1.4%—×—
2024——×-7.2%—×—
20252.4%1.05×2.5%1.82×4.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.6%
2020: 3.5%3.5%2022: 3.3%3.3%2023: 3.2%3.2%2024: 3.3%3.3%2025: 2.6%2.6%192022232425
PPE ÷ total assets2.7%
2020: 3.9%3.9%2022: 2.9%2.9%2023: 2.9%2.9%2024: 2.9%2.9%2025: 2.7%2.7%192022232425
Goodwill ÷ parent equity37.3%
2020: 64.8%64.8%2022: 76.6%76.6%2023: 79.7%79.7%2024: 39.6%39.6%2025: 37.3%37.3%192022232425
Goodwill balance¥650.3M
2020: ¥650.3M¥650.3M2022: ¥650.3M¥650.3M2023: ¥650.3M¥650.3M2024: ¥650.3M¥650.3M2025: ¥650.3M¥650.3M192022232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2020FY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025
Revenue2,4142,1432,3302,5893,241
Cost of revenue1,4421,3771,4661,6091,952
Gross profit9727658649791,289
SG&A7937308941,0271,144
Operating income17389-36-59135
Pretax income16682-43-70128
Income tax5331-912850
Net income attributable to owners11351-34-19978
Operating margin7.2%4.1%-1.5%-2.3%4.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
3%
Intangibles and goodwill 21%
Other assets 51%

Funding

Other liabilities 45%
Equity 55%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2020FY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025
Cash and equivalents¥280.6M¥392.6M¥399M¥923.1M¥806.2M
Total assets¥2.22B¥2.42B¥2.54B¥3B¥3.16B
Net assets¥1B¥848.4M¥815.7M¥1.64B¥1.74B
Share capital¥92.7M¥50.7M¥51.8M¥567.5M¥10M
Property, plant and equipment¥85.5M¥70.5M¥74.6M¥85.8M¥85.6M
Goodwill¥650.3M¥650.3M¥650.3M¥650.3M¥650.3M
Current assets¥442.9M¥591M¥628.1M¥1.15B¥1.38B
Total liabilities¥1.22B¥1.57B¥1.72B¥1.36B¥1.42B
Equity attributable to owners of parent¥1B¥848.4M¥815.7M¥1.64B¥1.74B
Retained earnings¥251.7M¥794.9M¥760.6M¥561.9M¥1.16B
Treasury stock-¥40K-¥89K-¥89K-¥89K-¥125K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2025/04/01-2026/03/31)

    ID S100YN952026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/04/01-2025/03/31)

    ID S100W8282025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/04/01-2024/03/31)

    ID S100TG592024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/04/01-2023/03/31)

    ID S100R8AJ2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第9期(2021/04/01-2022/03/31)

    ID S100QEID2023-03-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年4月1日-令和3年3月31日)

    ID S100LV8L2021-06-30Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.