CookbizCookbiz Co.,Ltd.6558東証グロースサービス業FY ending Nov 2025, consolidated, J-GAAP

What does Cookbiz do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥389.1M
Capex
¥109.1M
of revenue 3.8%
Free cash flow
-¥498.2M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥404.7M
Operating cash flow-¥389.1M
Cash vs. profit gap
¥15.6M
CapEx intensity (capex ÷ revenue)
3.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥389.1M
FY ending Nov 2020: -¥785.9M-¥785.9MFY ending Nov 2021: -¥219.1M-¥219.1MFY ending Nov 2023: ¥28.2M¥28.2MFY ending Nov 2024: ¥255M¥255MFY ending Nov 2025: -¥389.1M-¥389.1MFY20FY21FY23FY24FY25
Free cash flow-¥498.2M
FY ending Nov 2020: -¥800.1M-¥800.1MFY ending Nov 2021: -¥233.7M-¥233.7MFY ending Nov 2023: -¥185.4M-¥185.4MFY ending Nov 2024: -¥169.8M-¥169.8MFY ending Nov 2025: -¥498.2M-¥498.2MFY20FY21FY23FY24FY25
Net income-¥404.7M
FY ending Nov 2020: -¥599.6M-¥599.6MFY ending Nov 2021: -¥422.7M-¥422.7MFY ending Nov 2023: ¥267.4M¥267.4MFY ending Nov 2024: ¥2.8M¥2.8MFY ending Nov 2025: -¥404.7M-¥404.7MFY20FY21FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第18期(2024/12/01-2025/11/30)

    ID S100XQ1R2026-03-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/12/01-2024/11/30)

    ID S100VBEQ2025-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/12/01-2023/11/30)

    ID S100SYO32024-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年12月1日-令和3年11月30日)

    ID S100NL0H2022-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和1年12月1日-令和2年11月30日)

    ID S100KUKA2021-02-19Open

Extracted from XBRL: 47 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.