Copa CorpotationCopa Corpotation Inc.7689東証グロース卸売業FY ending Feb 2026, non-consolidated, J-GAAP

What does Copa Corpotation do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥290.2M
Capex
¥1.9M
of revenue 0.1%
Free cash flow
-¥292.1M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥272.1M
Operating cash flow-¥290.2M
Cash vs. profit gap
-¥18.1M
CapEx intensity (capex ÷ revenue)
0.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥290.2M
FY ending Feb 2022: -¥672M-¥672MFY ending Feb 2023: ¥536.5M¥536.5MFY ending Feb 2024: -¥398.4M-¥398.4MFY ending Feb 2025: -¥209.1M-¥209.1MFY ending Feb 2026: -¥290.2M-¥290.2MFY22FY23FY24FY25FY26
Free cash flow-¥292.1M
FY ending Feb 2022: -¥680.5M-¥680.5MFY ending Feb 2023: ¥458.5M¥458.5MFY ending Feb 2024: -¥514.9M-¥514.9MFY ending Feb 2026: -¥292.1M-¥292.1MFY22FY23FY24FY25FY26
Net income-¥272.1M
FY ending Feb 2022: ¥89.9M¥89.9MFY ending Feb 2023: -¥133.3M-¥133.3MFY ending Feb 2024: -¥1.28B-¥1.28BFY ending Feb 2025: -¥437.8M-¥437.8MFY ending Feb 2026: -¥272.1M-¥272.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2025/03/01-2026/02/28)

    ID S100Y7HW2026-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2024/03/01-2025/02/28)

    ID S100VUGE2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2023/03/01-2024/02/29)

    ID S100TJ2B2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2022/03/01-2023/02/28)

    ID S100QUUB2023-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和3年4月1日-令和4年2月28日)

    ID S100O55Z2022-05-30Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.