CoreCORE CORPORATION2359東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Core do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.04B
Capex
¥188.8M
of revenue 0.7%
Free cash flow
¥1.85B
Returned to shareholders
¥862.2M
of net income: 30%
Dividend per share
¥60
Payout ratio (reported)
34.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.88B
Operating cash flow¥2.04B
Cash conversion (operating CF ÷ operating income)
53.5%
Cash vs. profit gap
-¥836.6M(純利益の -29.1%)
Shareholder payments — dividends
of net income 29.9% · of FCF 46.5%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
39.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.04B
FY ending Mar 2022: ¥1.8B¥1.8BFY ending Mar 2023: ¥1.94B¥1.94BFY ending Mar 2024: ¥2.19B¥2.19BFY ending Mar 2025: ¥2.37B¥2.37BFY ending Mar 2026: ¥2.04B¥2.04BFY22FY23FY24FY25FY26
Free cash flow¥1.85B
FY ending Mar 2022: ¥1.66B¥1.66BFY ending Mar 2023: ¥1.75B¥1.75BFY ending Mar 2024: ¥2.06B¥2.06BFY ending Mar 2025: ¥2.24B¥2.24BFY ending Mar 2026: ¥1.85B¥1.85BFY22FY23FY24FY25FY26
Net income¥2.88B
FY ending Mar 2022: ¥1.62B¥1.62BFY ending Mar 2023: ¥1.97B¥1.97BFY ending Mar 2024: ¥2.27B¥2.27BFY ending Mar 2025: ¥2.24B¥2.24BFY ending Mar 2026: ¥2.88B¥2.88BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/04/01-2026/03/31)

    ID S100YE3S2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/04/01-2025/03/31)

    ID S100W5KF2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/04/01-2024/03/31)

    ID S100TSDS2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/04/01-2023/03/31)

    ID S100R1K02023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年4月1日-令和4年3月31日)

    ID S100OEC32022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年4月1日-令和3年3月31日)

    ID S100LPBQ2021-06-24Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.