CoselCOSEL CO.,LTD.6905東証プライム電気機器FY ending May 2026, consolidated, J-GAAP

What does Cosel do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.04B
Capex
¥1.83B
of revenue 7.3%
Free cash flow
¥1.21B
Returned to shareholders
¥2.26B
Dividend per share
¥55

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥3.41B
Operating cash flow¥3.04B
Cash vs. profit gap
¥6.44B
Shareholder returns
· of FCF 187.6%
Shareholder payments — dividends
· of FCF 187.6%
CapEx intensity (capex ÷ revenue)
7.3%
Investing CF relative to operating CF
46.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.04B
FY ending May 2022: -¥1.02B-¥1.02BFY ending May 2023: ¥1.03B¥1.03BFY ending May 2024: ¥5.53B¥5.53BFY ending May 2025: ¥3.86B¥3.86BFY ending May 2026: ¥3.04B¥3.04BFY22FY23FY24FY25FY26
Free cash flow¥1.21B
FY ending May 2022: -¥1.9B-¥1.9BFY ending May 2023: ¥124.1M¥124.1MFY ending May 2024: ¥4.32B¥4.32BFY ending May 2025: ¥2.09B¥2.09BFY ending May 2026: ¥1.21B¥1.21BFY22FY23FY24FY25FY26
Net income-¥3.41B
FY ending May 2022: ¥1.9B¥1.9BFY ending May 2023: ¥3.16B¥3.16BFY ending May 2024: ¥5.17B¥5.17BFY ending May 2025: -¥113M-¥113MFY ending May 2026: -¥3.41B-¥3.41BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2025/05/21-2026/05/20)

    ID S100YUI92026-08-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2024/05/21-2025/05/20)

    ID S100WGO22025-08-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2023/05/21-2024/05/20)

    ID S100U7DT2024-08-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2022/05/21-2023/05/20)

    ID S100RJJH2023-08-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和3年5月21日-令和4年5月20日)

    ID S100OV342022-08-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和2年5月21日-令和3年5月20日)

    ID S100M67H2021-08-10Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.