COSMOS PharmaceuticalCOSMOS Pharmaceutical Corporation3349東証プライム小売業FY ending May 2026, consolidated, J-GAAP

COSMOS Pharmaceutical FY ending May 2026 results

COSMOS Pharmaceutical brought in ¥1.1T in revenue.

Out of every ¥100 of sales, about ¥4 is left as operating profit.

Revenue changed +8.7% from the prior year, operating profit +4.8%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +8.7% · profit +4.8%, calculated from disclosed figures.

Operating leverage: 0.55× (profit growth ÷ revenue growth)

What changed from last year

FY ending May 2025 → FY ending May 2026

Revenue
+8.7%¥1.01T → ¥1.1T
Gross profit
+7.7%¥213.3B → ¥229.7B
Operating income
+4.8%¥40.4B → ¥42.4B
Net income attributable to owners
+3.4%¥31B → ¥32B
Operating cash flow
+12.1%¥52.5B → ¥58.8B
Free cash flow
Loss-¥859M → -¥11.7B

Results at a glance

  • Revenue for the FY ending May 2026 was ¥1.1T, up +8.7% from ¥1.01T a year earlier.
  • Operating income grew +4.8% to ¥42.4B and net income grew +3.4% to ¥32B, so profit rose more slowly than sales.
  • Operating cash flow increased +12.1% to ¥58.8B, but capital expenditure of ¥70.5B for new stores pushed free cash flow to -¥11.7B.

What drove the change

  • Many new store openings and the everyday-low-price policy lifted sales, with groceries growing the most
  • The company held back on passing inflation through to prices to stay cheaper than rivals, which trimmed its gross margin slightly
  • Higher costs from inflation and a larger store count pushed SG&A up

Things to watch

  • If hiring, including pharmacists and registered sellers, cannot keep up with store growth, openings may slow and service may suffer
  • Large stores need review under Japan's Large-Scale Retail Store Location Act, and delays in finding sites or approvals could push back opening plans
  • Earthquakes, typhoons, or other disasters that damage stores or supply networks could hurt results

Annual Securities Report (44th term) / 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 · Annual Securities Report (44th term) / 事業等のリスク

Where the money goes

FY ending May 2025 → FY ending May 2026

Where ¥100 of sales goes

For every ¥100 COSMOS Pharmaceutical sells, how much goes where, and how much is kept.

FY ending May 2026
Cost of sales
¥79
SG&A
¥17
Operating profit
¥4
Net profit kept
¥3

Annual margin trends

Gross margin20.9%
FY ending May 2021: 20.0%20.0%FY ending May 2022: 20.0%20.0%FY ending May 2023: 20.4%20.4%FY ending May 2024: 19.5%19.5%FY ending May 2025: 21.1%21.1%FY ending May 2026: 20.9%20.9%FY21FY22FY23FY24FY25FY26
Operating margin3.9%
FY ending May 2021: 4.6%4.6%FY ending May 2022: 3.9%3.9%FY ending May 2023: 3.6%3.6%FY ending May 2024: 3.3%3.3%FY ending May 2025: 4.0%4.0%FY ending May 2026: 3.9%3.9%FY21FY22FY23FY24FY25FY26
Net margin2.9%
FY ending May 2021: 3.7%3.7%FY ending May 2022: 3.1%3.1%FY ending May 2023: 2.9%2.9%FY ending May 2024: 2.5%2.5%FY ending May 2025: 3.1%3.1%FY ending May 2026: 2.9%2.9%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/06/01-2026/05/31)

    ID S100YYDI2026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/06/01-2025/05/31)

    ID S100WLSP2025-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/06/01-2024/05/31)

    ID S100UAMF2024-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/06/01-2023/05/31)

    ID S100RS022023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年6月1日-令和4年5月31日)

    ID S100P3732022-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年6月1日-令和3年5月31日)

    ID S100MD0R2021-08-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.