CoverCOVER Corporation5253東証グロース情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

What does Cover do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.2B
Capex
¥2.54B
of revenue 5.1%
Free cash flow
¥4.67B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.02B
Operating cash flow¥7.2B
Cash conversion (operating CF ÷ operating income)
102.1%
Cash vs. profit gap
¥4.19B(純利益の 138.9%)
CapEx intensity (capex ÷ revenue)
5.1%
Investing CF relative to operating CF
37.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.2B
FY ending Mar 2022: ¥3.54B¥3.54BFY ending Mar 2023: ¥4.87B¥4.87BFY ending Mar 2024: ¥4.76B¥4.76BFY ending Mar 2025: ¥5.29B¥5.29BFY ending Mar 2026: ¥7.2B¥7.2BFY22FY23FY24FY25FY26
Free cash flow¥4.67B
FY ending Mar 2022: ¥3.05B¥3.05BFY ending Mar 2023: ¥2.5B¥2.5BFY ending Mar 2024: ¥1.07B¥1.07BFY ending Mar 2025: ¥2.81B¥2.81BFY ending Mar 2026: ¥4.67B¥4.67BFY22FY23FY24FY25FY26
Net income¥3.02B
FY ending Mar 2022: ¥1.24B¥1.24BFY ending Mar 2023: ¥2.51B¥2.51BFY ending Mar 2024: ¥4.14B¥4.14BFY ending Mar 2025: ¥5.56B¥5.56BFY ending Mar 2026: ¥3.02B¥3.02BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(2025/04/01-2026/03/31)

    ID S100YOKU2026-07-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2024/04/01-2025/03/31)

    ID S100W4H72025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2023/04/01-2024/03/31)

    ID S100TYFD2024-07-01Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2022/04/01-2023/03/31)

    ID S100RA9G2023-06-30Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.