CreateCREATE CORPORATION3024東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Create do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.04B
Capex
¥86M
of revenue 0.2%
Free cash flow
¥957M
Returned to shareholders
¥147.4M
of net income: 40%
Dividend per share
¥40
Payout ratio (reported)
125.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥364.8M
Operating cash flow¥1.04B
Cash conversion (operating CF ÷ operating income)
126.7%
Cash vs. profit gap
¥678.3M(純利益の 185.9%)
Shareholder payments — dividends
of net income 40.4% · of FCF 15.4%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
9.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.04B
FY ending Mar 2022: ¥166.2M¥166.2MFY ending Mar 2023: ¥772.3M¥772.3MFY ending Mar 2024: ¥4.3M¥4.3MFY ending Mar 2025: ¥902.1M¥902.1MFY ending Mar 2026: ¥1.04B¥1.04BFY22FY23FY24FY25FY26
Free cash flow¥957M
FY ending Mar 2022: ¥124.4M¥124.4MFY ending Mar 2023: ¥723.3M¥723.3MFY ending Mar 2024: -¥66.9M-¥66.9MFY ending Mar 2025: ¥825M¥825MFY ending Mar 2026: ¥957M¥957MFY22FY23FY24FY25FY26
Net income¥364.8M
FY ending Mar 2022: ¥180.8M¥180.8MFY ending Mar 2023: ¥419.9M¥419.9MFY ending Mar 2024: ¥143.3M¥143.3MFY ending Mar 2025: ¥486.5M¥486.5MFY ending Mar 2026: ¥364.8M¥364.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/04/01-2026/03/31)

    ID S100YD0K2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/04/01-2025/03/31)

    ID S100VZGG2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/04/01-2024/03/31)

    ID S100TP4L2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/04/01-2023/03/31)

    ID S100R1SI2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年4月1日-令和4年3月31日)

    ID S100OIFW2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年4月1日-令和3年3月31日)

    ID S100LOSP2021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.