Credit SaisonCredit Saison Co.,Ltd.8253東証プライムその他金融業FY ending Mar 2026, consolidated, IFRS

Credit Saison revenue and profit

Out of every ¥100 of sales, about ¥26 is left as operating profit. Revenue changed +11.8% from the prior year.

Five-year trend

Revenue¥472.8B
FY ending Mar 2022: ¥299B¥299BFY ending Mar 2023: ¥322.6B¥322.6BFY ending Mar 2024: ¥361.6B¥361.6BFY ending Mar 2025: ¥422.8B¥422.8BFY ending Mar 2026: ¥472.8B¥472.8BFY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin13.1%
Asset turnover0.10×
ROA1.3%
ROA1.3%
Financial leverage6.56×
ROE8.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin13.1%
2022: 11.8%11.8%2023: 13.5%13.5%2024: 20.2%20.2%2025: 15.7%15.7%2026: 13.1%13.1%2223242526
Asset turnover0.10×
2022: 0.08×0.08×2023: 0.09×0.09×2024: 0.09×0.09×2025: 0.09×0.09×2026: 0.10×0.10×2223242526
ROA1.3%
2022: 1.0%1.0%2023: 1.2%1.2%2024: 1.8%1.8%2025: 1.5%1.5%2026: 1.3%1.3%2223242526
Financial leverage6.56×
2022: 6.42×6.42×2023: 6.47×6.47×2024: 6.32×6.32×2025: 6.38×6.38×2026: 6.56×6.56×2223242526
ROE8.4%
2022: 6.3%6.3%2023: 7.5%7.5%2024: 11.2%11.2%2025: 9.4%9.4%2026: 8.4%8.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202211.8%0.08×1.0%6.42×6.3%
202313.5%0.09×1.2%6.47×7.5%
202420.2%0.09×1.8%6.32×11.2%
202515.7%0.09×1.5%6.38×9.4%
202613.1%0.10×1.3%6.56×8.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.3%
2021: 10.3%10.3%2022: 10.1%10.1%2023: 8.9%8.9%2024: 8.4%8.4%2025: 6.9%6.9%2026: 5.3%5.3%212223242526
PPE ÷ total assets0.5%
2021: 0.9%0.9%2022: 0.8%0.8%2023: 0.7%0.7%2024: 0.7%0.7%2025: 0.6%0.6%2026: 0.5%0.5%212223242526
Goodwill ÷ parent equity0.1%
2021: 0.1%0.1%2022: 0.2%0.2%2023: 0.3%0.3%2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.1%0.1%212223242526
Goodwill balance¥704M
2021: ¥363M¥363M2022: ¥1.15B¥1.15B2023: ¥1.65B¥1.65B2024: ¥1.66B¥1.66B2025: ¥1.2B¥1.2B2026: ¥704M¥704M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue299,017322,638361,604422,818472,770
Cost of revenue63,93759,90258,71369,41973,501
Gross profit235,080262,736302,891353,399399,269
SG&A222,541228,367242,778261,698274,260
Operating income—————
Pretax income49,93661,04497,95292,78689,980
Income tax14,34317,18324,66725,43527,407
Net income attributable to owners35,37543,59972,98766,39761,728
Operating margin—————

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

2%
1%
0%
Other assets 97%

Funding

Other liabilities 84%
Equity 16%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥109B¥159.7B¥108.7B¥139.4B¥112.3B
Total assets¥3.61T¥3.9T¥4.34T¥4.67T¥4.95T
Net assets¥563.7B¥600B¥717.6B¥719B¥775.5B
Share capital¥75.9B¥75.9B¥75.9B¥75.9B¥75.9B
Property, plant and equipment¥30.3B¥28.8B¥30.3B¥29.3B¥25.1B
Goodwill¥1.15B¥1.65B¥1.66B¥1.2B¥704M
Total liabilities¥3.05T¥3.3T¥3.62T¥3.95T¥4.18T
Equity attributable to owners of parent¥562.4B¥598.3B¥705.1B¥705.7B¥760.6B
Retained earnings¥442.6B¥481.2B¥542.6B¥602.9B¥653B
Treasury stock-¥62.7B-¥62.7B-¥47.8B-¥96.4B-¥117.3B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/04/01-2026/03/31)

    ID S100YCDE2026-06-16Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第75期(2024/04/01-2025/03/31)

    ID S100WCWC2025-07-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/04/01-2024/03/31)

    ID S100TNTL2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/04/01-2023/03/31)

    ID S100R0QD2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年4月1日-令和4年3月31日)

    ID S100OCL92022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年4月1日-令和3年3月31日)

    ID S100LN7Q2021-06-23Open

Extracted from XBRL: 41 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.