creocreo co.,ltd.9698東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

creo revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +0.3% from the prior year, operating profit +5.7%.

Five-year trend

Revenue¥14.6B
FY ending Mar 2022: ¥14.8B¥14.8BFY ending Mar 2023: ¥14.7B¥14.7BFY ending Mar 2024: ¥14.4B¥14.4BFY ending Mar 2025: ¥14.5B¥14.5BFY ending Mar 2026: ¥14.6B¥14.6BFY22FY23FY24FY25FY26
Operating income¥1.19B
FY ending Mar 2022: ¥1.06B¥1.06BFY ending Mar 2023: ¥904M¥904MFY ending Mar 2024: ¥1.08B¥1.08BFY ending Mar 2025: ¥1.13B¥1.13BFY ending Mar 2026: ¥1.19B¥1.19BFY22FY23FY24FY25FY26
Operating margin8.2%
FY ending Mar 2022: 7.2%7.2%FY ending Mar 2023: 6.2%6.2%FY ending Mar 2024: 7.6%7.6%FY ending Mar 2025: 7.8%7.8%FY ending Mar 2026: 8.2%8.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.5%
Asset turnover1.42×
ROA7.9%
ROA7.9%
Financial leverage1.36×
ROE10.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.5%
2022: 4.4%4.4%2023: 3.3%3.3%2024: 5.0%5.0%2025: 4.8%4.8%2026: 5.5%5.5%2223242526
Asset turnover1.42×
2022: 1.51×1.51×2023: 1.50×1.50×2024: 1.45×1.45×2025: 1.45×1.45×2026: 1.42×1.42×2223242526
ROA7.9%
2022: 6.7%6.7%2023: 5.0%5.0%2024: 7.2%7.2%2025: 6.9%6.9%2026: 7.9%7.9%2223242526
Financial leverage1.36×
2022: 1.40×1.40×2023: 1.41×1.41×2024: 1.40×1.40×2025: 1.37×1.37×2026: 1.36×1.36×2223242526
ROE10.7%
2022: 9.4%9.4%2023: 7.0%7.0%2024: 10.1%10.1%2025: 9.5%9.5%2026: 10.7%10.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.4%1.51×6.7%1.40×9.4%
20233.3%1.50×5.0%1.41×7.0%
20245.0%1.45×7.2%1.40×10.1%
20254.8%1.45×6.9%1.37×9.5%
20265.5%1.42×7.9%1.36×10.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.8%
2021: 2.1%2.1%2022: 2.0%2.0%2023: 1.8%1.8%2024: 1.8%1.8%2025: 1.7%1.7%2026: 1.8%1.8%212223242526
PPE ÷ total assets2.5%
2021: 3.4%3.4%2022: 3.0%3.0%2023: 2.7%2.7%2024: 2.5%2.5%2025: 2.5%2.5%2026: 2.5%2.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥18M
2023: ¥25M¥25M2024: ¥19M¥19M2025: ¥18M¥18M2026: ¥18M¥18M212223242526
R&D / revenue0.1%
2023: 0.2%0.2%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.1%0.1%212223242526
Receivable days—
2021: 79d79d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue14,78414,68914,35114,52114,569
Cost of revenue11,37711,44110,96110,96010,899
Gross profit3,4063,2483,3903,5603,669
SG&A2,3452,3442,3042,4302,475
Operating income1,0609041,0851,1301,194
Pretax income1,0018461,0011,0691,132
Income tax343359284373325
Net income attributable to owners657487717696807
Operating margin7.2%6.2%7.6%7.8%8.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 58%
3%
6%
1%
Other assets 32%

Funding

Other liabilities 27%
Equity 73%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.32B¥3.91B¥5.58B¥5.62B¥6.13B
Total assets¥9.78B¥9.75B¥10.1B¥9.99B¥10.6B
Net assets¥7B¥6.9B¥7.3B¥7.33B¥7.74B
Share capital¥3.15B¥3.15B¥3.15B¥3.15B¥3.15B
Property, plant and equipment¥295M¥267M¥256M¥250M¥267M
Intangible assets excluding goodwill¥695M¥722M¥533M¥494M¥644M
Investment securities¥118M¥153M¥144M¥133M¥82M
Current assets¥8.02B¥7.99B¥8.47B¥8.5B¥8.89B
Current liabilities¥2.58B¥2.63B¥2.54B¥2.39B¥2.51B
Total liabilities¥2.78B¥2.84B¥2.76B¥2.66B¥2.81B
Equity attributable to owners of parent¥6.98B¥6.9B¥7.29B¥7.33B¥7.73B
Retained earnings¥3.6B¥3.76B¥4.14B¥4.42B¥4.82B
Treasury stock-¥535M-¥704M-¥697M-¥937M-¥930M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/04/01-2026/03/31)

    ID S100YGVQ2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/04/01-2025/03/31)

    ID S100W62O2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/04/01-2024/03/31)

    ID S100TOZK2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/04/01-2023/03/31)

    ID S100R36G2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年4月1日-令和4年3月31日)

    ID S100OH4Y2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年4月1日-令和3年3月31日)

    ID S100LOPU2021-06-24Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.