CroozCROOZ,Inc.2138東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Crooz do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥141.8M
Capex
¥223.8M
of revenue 1.9%
Free cash flow
-¥365.6M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥470.5M
Operating cash flow-¥141.8M
Cash conversion (operating CF ÷ operating income)
-603.4%
Cash vs. profit gap
¥328.7M
CapEx intensity (capex ÷ revenue)
1.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥141.8M
FY ending Mar 2022: ¥683.2M¥683.2MFY ending Mar 2023: ¥1.59B¥1.59BFY ending Mar 2024: -¥385.9M-¥385.9MFY ending Mar 2025: -¥1.03B-¥1.03BFY ending Mar 2026: -¥141.8M-¥141.8MFY22FY23FY24FY25FY26
Free cash flow-¥365.6M
FY ending Mar 2022: ¥38.1M¥38.1MFY ending Mar 2023: ¥1.56B¥1.56BFY ending Mar 2024: -¥424.2M-¥424.2MFY ending Mar 2025: -¥1.16B-¥1.16BFY ending Mar 2026: -¥365.6M-¥365.6MFY22FY23FY24FY25FY26
Net income-¥470.5M
FY ending Mar 2022: ¥310.4M¥310.4MFY ending Mar 2023: ¥254.9M¥254.9MFY ending Mar 2024: ¥1.01B¥1.01BFY ending Mar 2025: -¥530.4M-¥530.4MFY ending Mar 2026: -¥470.5M-¥470.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YL1X2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100W9H32025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TXZC2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100R9T32023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年4月1日-令和4年3月31日)

    ID S100OLSG2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LVPM2021-06-30Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.