CrossforCrossfor Co.,Ltd7810東証スタンダードその他製品FY ending Jul 2025, consolidated, J-GAAP

What does Crossfor do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥125.8M
Capex
¥18.4M
of revenue 0.5%
Free cash flow
-¥144.2M
Returned to shareholders
¥5.9M
of net income: 27%
Dividend per share
¥0.35
Payout ratio (reported)
16.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥22.1M
Operating cash flow-¥125.8M
Cash conversion (operating CF ÷ operating income)
-226.9%
Cash vs. profit gap
-¥147.9M(純利益の -669.5%)
Shareholder payments — dividends
of net income 26.9%
CapEx intensity (capex ÷ revenue)
0.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥125.8M
FY ending Jul 2021: ¥176.4M¥176.4MFY ending Jul 2022: -¥248.3M-¥248.3MFY ending Jul 2023: -¥406.4M-¥406.4MFY ending Jul 2024: ¥483.1M¥483.1MFY ending Jul 2025: -¥125.8M-¥125.8MFY21FY22FY23FY24FY25
Free cash flow-¥144.2M
FY ending Jul 2021: ¥27.9M¥27.9MFY ending Jul 2022: -¥374.6M-¥374.6MFY ending Jul 2023: -¥567.3M-¥567.3MFY ending Jul 2024: ¥447.4M¥447.4MFY ending Jul 2025: -¥144.2M-¥144.2MFY21FY22FY23FY24FY25
Net income¥22.1M
FY ending Jul 2021: -¥113.6M-¥113.6MFY ending Jul 2022: ¥221.5M¥221.5MFY ending Jul 2023: -¥272.4M-¥272.4MFY ending Jul 2024: ¥28.4M¥28.4MFY ending Jul 2025: ¥22.1M¥22.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/08/01-2025/07/31)

    ID S100WWNJ2025-10-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2023/08/01-2024/07/31)

    ID S100ULBB2024-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/08/01-2023/07/31)

    ID S100S2YI2023-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和3年8月1日-令和4年7月31日)

    ID S100PETZ2022-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和2年8月1日-令和3年7月31日)

    ID S100MOEB2021-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和1年8月1日-令和2年7月31日)

    ID S100JYRR2020-10-23Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.