CrowdWorksCrowdWorks Inc.3900東証グロース情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does CrowdWorks do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.74B
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥283.6M

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥257.1M
Operating cash flow¥1.74B
Cash conversion (operating CF ÷ operating income)
98.8%
Cash vs. profit gap
¥2B
Investing CF relative to operating CF
61.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.74B
FY ending Sep 2021: ¥868.8M¥868.8MFY ending Sep 2022: ¥1.15B¥1.15BFY ending Sep 2023: ¥1.35B¥1.35BFY ending Sep 2024: ¥1.68B¥1.68BFY ending Sep 2025: ¥1.74B¥1.74BFY21FY22FY23FY24FY25
Free cash flow—
FY ending Sep 2021: ¥854.5M¥854.5MFY21FY22FY23FY24FY25
Net income-¥257.1M
FY ending Sep 2021: ¥622.4M¥622.4MFY ending Sep 2022: ¥802.9M¥802.9MFY ending Sep 2023: ¥1.1B¥1.1BFY ending Sep 2024: ¥910.8M¥910.8MFY ending Sep 2025: -¥257.1M-¥257.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/10/01-2025/09/30)

    ID S100XBLZ2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/10/01-2024/09/30)

    ID S100UZTG2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/10/01-2023/09/30)

    ID S100SIH42023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和3年10月1日-令和4年9月30日)

    ID S100PUTL2022-12-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(令和2年10月1日-令和3年9月30日)

    ID S100N8L92022-01-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和1年10月1日-令和2年9月30日)

    ID S100KGAZ2020-12-28Open

Extracted from XBRL: 46

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.