CS-C9258東証グロース情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does CS-C do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥36.2M
Capex
¥116.4M
of revenue 3.7%
Free cash flow
-¥80.2M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥102.2M
Operating cash flow¥36.2M
Cash vs. profit gap
¥138.4M
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
996.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥36.2M
FY ending Sep 2021: ¥221.5M¥221.5MFY ending Sep 2022: ¥289.1M¥289.1MFY ending Sep 2023: ¥242.2M¥242.2MFY ending Sep 2024: ¥129.4M¥129.4MFY ending Sep 2025: ¥36.2M¥36.2MFY21FY22FY23FY24FY25
Free cash flow-¥80.2M
FY ending Sep 2021: ¥148.8M¥148.8MFY ending Sep 2023: ¥55.9M¥55.9MFY ending Sep 2024: -¥88.9M-¥88.9MFY ending Sep 2025: -¥80.2M-¥80.2MFY21FY22FY23FY24FY25
Net income-¥102.2M
FY ending Sep 2021: ¥118M¥118MFY ending Sep 2022: ¥148.5M¥148.5MFY ending Sep 2023: ¥147.9M¥147.9MFY ending Sep 2024: -¥9.3M-¥9.3MFY ending Sep 2025: -¥102.2M-¥102.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/10/01-2025/09/30)

    ID S100XBLU2025-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/10/01-2024/09/30)

    ID S100UZBD2024-12-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第12期(2022/10/01-2023/09/30)

    ID S100SKJT2024-01-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和3年10月1日-令和4年9月30日)

    ID S100PUK52022-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和2年10月1日-令和3年9月30日)

    ID S100N5GD2021-12-28Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.