CTSCTS Co.,Ltd.4345東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does CTS do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.34B
Capex
¥432M
of revenue 3.4%
Free cash flow
¥2.91B
Returned to shareholders
¥1.14B
of net income: 42%
Dividend per share
¥29
Payout ratio (reported)
48.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.69B
Operating cash flow¥3.34B
Cash conversion (operating CF ÷ operating income)
99.1%
Cash vs. profit gap
¥653M(純利益の 24.3%)
Shareholder returns
of net income 42.5% · of FCF 39.3%
Shareholder payments — dividends
of net income 40.8% · of FCF 37.7%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
53.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.34B
FY ending Mar 2022: ¥2.9B¥2.9BFY ending Mar 2023: ¥2.61B¥2.61BFY ending Mar 2024: ¥2.98B¥2.98BFY ending Mar 2025: ¥2.84B¥2.84BFY ending Mar 2026: ¥3.34B¥3.34BFY22FY23FY24FY25FY26
Free cash flow¥2.91B
FY ending Mar 2022: ¥2.72B¥2.72BFY ending Mar 2023: ¥2.55B¥2.55BFY ending Mar 2024: ¥2.76B¥2.76BFY ending Mar 2025: ¥2.64B¥2.64BFY ending Mar 2026: ¥2.91B¥2.91BFY22FY23FY24FY25FY26
Net income¥2.69B
FY ending Mar 2022: ¥1.73B¥1.73BFY ending Mar 2023: ¥1.76B¥1.76BFY ending Mar 2024: ¥1.86B¥1.86BFY ending Mar 2025: ¥2.19B¥2.19BFY ending Mar 2026: ¥2.69B¥2.69BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/04/01-2026/03/31)

    ID S100YDWN2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/04/01-2025/03/31)

    ID S100VZXM2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/04/01-2024/03/31)

    ID S100TLV52024-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/04/01-2023/03/31)

    ID S100QYF22023-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和3年4月1日-令和4年3月31日)

    ID S100O9EQ2022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和2年4月1日-令和3年3月31日)

    ID S100LKFT2021-06-18Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.