CUCCUC Inc.9158東証グロースサービス業FY ending Mar 2026, consolidated, IFRS

What does CUC do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.71B
Capex
¥6.62B
of revenue 12.2%
Free cash flow
-¥912M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.85B
Operating cash flow¥5.71B
Cash conversion (operating CF ÷ operating income)
98.7%
Cash vs. profit gap
¥2.85B(純利益の 99.9%)
CapEx intensity (capex ÷ revenue)
12.2%
Investing CF relative to operating CF
59.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.71B
FY ending Mar 2022: ¥6.62B¥6.62BFY ending Mar 2023: ¥2.36B¥2.36BFY ending Mar 2024: ¥4.16B¥4.16BFY ending Mar 2025: ¥2.5B¥2.5BFY ending Mar 2026: ¥5.71B¥5.71BFY22FY23FY24FY25FY26
Free cash flow-¥912M
FY ending Mar 2022: ¥5.77B¥5.77BFY ending Mar 2023: -¥3.23B-¥3.23BFY ending Mar 2024: -¥747M-¥747MFY ending Mar 2025: -¥3.04B-¥3.04BFY ending Mar 2026: -¥912M-¥912MFY22FY23FY24FY25FY26
Net income¥2.85B
FY ending Mar 2022: ¥2.71B¥2.71BFY ending Mar 2023: ¥2.42B¥2.42BFY ending Mar 2024: ¥2.6B¥2.6BFY ending Mar 2025: ¥3.13B¥3.13BFY ending Mar 2026: ¥2.85B¥2.85BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/04/01-2026/03/31)

    ID S100YKO72026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/04/01-2025/03/31)

    ID S100W87M2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/04/01-2024/03/31)

    ID S100TWCD2024-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第9期(2022/04/01-2023/03/31)

    ID S100S3W62023-11-01Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.