CVS Bay AreaCVS Bay Area Inc.2687東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

What does CVS Bay Area do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥289.5M
Capex
¥523.3M
of revenue 6.6%
Free cash flow
-¥233.9M
Returned to shareholders
¥112.5M
Dividend per share
¥20

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥1.14B
Operating cash flow¥289.5M
Cash conversion (operating CF ÷ operating income)
222.6%
Cash vs. profit gap
¥1.43B
CapEx intensity (capex ÷ revenue)
6.6%
Investing CF relative to operating CF
172.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥289.5M
FY ending Feb 2022: -¥351.4M-¥351.4MFY ending Feb 2023: -¥172.5M-¥172.5MFY ending Feb 2024: ¥481.9M¥481.9MFY ending Feb 2025: ¥410.5M¥410.5MFY ending Feb 2026: ¥289.5M¥289.5MFY22FY23FY24FY25FY26
Free cash flow-¥233.9M
FY ending Feb 2022: -¥425.4M-¥425.4MFY ending Feb 2023: -¥201M-¥201MFY ending Feb 2024: -¥644.2M-¥644.2MFY ending Feb 2025: -¥1.08B-¥1.08BFY ending Feb 2026: -¥233.9M-¥233.9MFY22FY23FY24FY25FY26
Net income-¥1.14B
FY ending Feb 2022: -¥831.5M-¥831.5MFY ending Feb 2023: -¥13.5M-¥13.5MFY ending Feb 2024: ¥697.6M¥697.6MFY ending Feb 2025: ¥1.12B¥1.12BFY ending Feb 2026: -¥1.14B-¥1.14BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2025/03/01-2026/02/28)

    ID S100Y68C2026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2024/03/01-2025/02/28)

    ID S100VTVD2025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/03/01-2024/02/29)

    ID S100TIPV2024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2022/03/01-2023/02/28)

    ID S100QU8U2023-05-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第42期(令和3年3月1日-令和4年2月28日)

    ID S100OOZC2022-07-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和2年3月1日-令和3年2月28日)

    ID S100LEHI2021-05-31Open

Extracted from XBRL: 45 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.