CyberSolutionsCyberSolutions Inc.436A東証グロース情報・通信業FY ending Apr 2026, non-consolidated, IFRS

CyberSolutions revenue and profit

Out of every ¥100 of sales, about ¥43 is left as operating profit. Revenue changed +12.8% from the prior year, operating profit +21.7%.

Five-year trend

Revenue¥3.53B
FY ending Apr 2024: ¥2.75B¥2.75BFY ending Apr 2025: ¥3.13B¥3.13BFY ending Apr 2026: ¥3.53B¥3.53BFY24FY25FY26
Operating income¥1.5B
FY ending Apr 2025: ¥1.23B¥1.23BFY ending Apr 2026: ¥1.5B¥1.5BFY24FY25FY26
Operating margin42.5%
FY ending Apr 2025: 39.4%39.4%FY ending Apr 2026: 42.5%42.5%FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin30.7%
Asset turnover0.56×
ROA17.2%
ROA17.2%
Financial leverage1.97×
ROE33.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin30.7%
2024: 21.4%21.4%2025: 28.9%28.9%2026: 30.7%30.7%242526
Asset turnover0.56×
2024: 0.60×0.60×2025: 0.63×0.63×2026: 0.56×0.56×242526
ROA17.2%
2024: 12.9%12.9%2025: 18.1%18.1%2026: 17.2%17.2%242526
Financial leverage1.97×
2024: 3.05×3.05×2025: 2.17×2.17×2026: 1.97×1.97×242526
ROE33.8%
2024: 39.5%39.5%2025: 39.3%39.3%2026: 33.8%33.8%242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202421.4%0.60×12.9%3.05×39.5%
202528.9%0.63×18.1%2.17×39.3%
202630.7%0.56×17.2%1.97×33.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue8.1%
2025: 11.8%11.8%2026: 8.1%8.1%242526
PPE ÷ total assets4.0%
2025: 6.8%6.8%2026: 4.0%4.0%242526
Goodwill ÷ parent equity26.6%
2025: 47.5%47.5%2026: 26.6%26.6%242526
Goodwill balance¥1.09B
2025: ¥1.09B¥1.09B2026: ¥1.09B¥1.09B242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥66.1M
2025: ¥63.9M¥63.9M2026: ¥66.1M¥66.1M242526
R&D / revenue1.9%
2025: 2.0%2.0%2026: 1.9%1.9%242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Revenue2,7483,1263,526
Cost of revenue—694756
Gross profit—2,4322,770
SG&A—1,2131,297
Operating income—1,2331,500
Pretax income8721,2171,498
Income tax—365415
Net income attributable to owners5899031,083
Operating margin—39.4%42.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

ItemFY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Cash and equivalents¥318.4M¥923.7M¥1.36B
Total assets¥4.56B¥5.44B¥7.15B
Net assets¥1.49B¥2.42B¥4.24B
Share capital—¥100M¥596.4M
Property, plant and equipment—¥367.6M¥285.4M
Intangible assets excluding goodwill—¥3.07B¥2.91B
Goodwill—¥1.09B¥1.09B
Investment securities—¥7.5M¥1.64B
Current assets—¥1.36B¥1.75B
Current liabilities—¥1.85B¥2.02B
Short-term borrowings—¥273M—
Long-term borrowings—¥10M—
Total liabilities—¥3.02B¥2.91B
Equity attributable to owners of parent—¥2.3B¥4.11B
Retained earnings—¥1.4B¥2.23B

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2025/05/01-2026/04/30)

    ID S100YRSR2026-07-24Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.