Cybertrust JapanCybertrust Japan Co., Ltd.4498東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Cybertrust Japan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.55B
Capex
¥950.1M
of revenue 11.4%
Free cash flow
¥603.1M
Returned to shareholders
¥185.2M
of net income: 19%
Dividend per share
¥12
Payout ratio (reported)
22.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥989.8M
Operating cash flow¥1.55B
Cash conversion (operating CF ÷ operating income)
94.2%
Cash vs. profit gap
¥563.4M(純利益の 56.9%)
Shareholder returns
of net income 18.7% · of FCF 30.7%
Shareholder payments — dividends
of net income 18.7% · of FCF 30.7%
CapEx intensity (capex ÷ revenue)
11.4%
Investing CF relative to operating CF
95.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.55B
FY ending Mar 2022: ¥1.6B¥1.6BFY ending Mar 2023: ¥1.21B¥1.21BFY ending Mar 2024: ¥1.22B¥1.22BFY ending Mar 2025: ¥1.99B¥1.99BFY ending Mar 2026: ¥1.55B¥1.55BFY22FY23FY24FY25FY26
Free cash flow¥603.1M
FY ending Mar 2022: ¥1.12B¥1.12BFY ending Mar 2023: ¥773.5M¥773.5MFY ending Mar 2024: ¥650.3M¥650.3MFY ending Mar 2025: ¥1.31B¥1.31BFY ending Mar 2026: ¥603.1M¥603.1MFY22FY23FY24FY25FY26
Net income¥989.8M
FY ending Mar 2022: ¥530.3M¥530.3MFY ending Mar 2023: ¥725.2M¥725.2MFY ending Mar 2024: ¥518.8M¥518.8MFY ending Mar 2025: ¥969.7M¥969.7MFY ending Mar 2026: ¥989.8M¥989.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/04/01-2026/03/31)

    ID S100YI8R2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/04/01-2025/03/31)

    ID S100W7HK2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/04/01-2024/03/31)

    ID S100TMXI2024-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/04/01-2023/03/31)

    ID S100R6F02023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年4月1日-令和4年3月31日)

    ID S100OJKU2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年4月1日-令和3年3月31日)

    ID S100LJJ12021-06-16Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.