CyndCYND Co., Ltd.4256東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Cynd do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥542.4M
Capex
¥10.7M
of revenue 0.4%
Free cash flow
¥531.7M
Returned to shareholders
¥54K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥172.5M
Operating cash flow¥542.4M
Cash conversion (operating CF ÷ operating income)
163.8%
Cash vs. profit gap
¥369.9M(純利益の 214.5%)
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
3.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥542.4M
FY ending Mar 2022: ¥237.8M¥237.8MFY ending Mar 2023: ¥226M¥226MFY ending Mar 2024: ¥353.3M¥353.3MFY ending Mar 2025: ¥417.5M¥417.5MFY ending Mar 2026: ¥542.4M¥542.4MFY22FY23FY24FY25FY26
Free cash flow¥531.7M
FY ending Mar 2022: ¥222.9M¥222.9MFY ending Mar 2023: ¥219.7M¥219.7MFY ending Mar 2024: ¥348.2M¥348.2MFY ending Mar 2025: ¥268.8M¥268.8MFY ending Mar 2026: ¥531.7M¥531.7MFY22FY23FY24FY25FY26
Net income¥172.5M
FY ending Mar 2022: ¥182.8M¥182.8MFY ending Mar 2023: ¥233.2M¥233.2MFY ending Mar 2024: ¥38.3M¥38.3MFY ending Mar 2025: ¥112.2M¥112.2MFY ending Mar 2026: ¥172.5M¥172.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2025/04/01-2026/03/31)

    ID S100YJVR2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/04/01-2025/03/31)

    ID S100W9RA2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/04/01-2024/03/31)

    ID S100TVYH2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/04/01-2023/03/31)

    ID S100RAWS2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和3年4月1日-令和4年3月31日)

    ID S100OMOD2022-06-30Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.