Daido MetalDAIDO METAL CO., LTD.7245東証プライム輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does Daido Metal do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥13.7B
Capex
¥9.98B
of revenue 7.0%
Free cash flow
¥3.75B
Returned to shareholders
¥1.27B
of net income: 29%
Dividend per share
¥31
Payout ratio (reported)
36.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.4B
Operating cash flow¥13.7B
Cash conversion (operating CF ÷ operating income)
163.9%
Cash vs. profit gap
¥9.33B(純利益の 212.1%)
Shareholder returns
of net income 29.0% · of FCF 34.0%
Shareholder payments — dividends
of net income 24.8% · of FCF 29.1%
CapEx intensity (capex ÷ revenue)
7.0%
Investing CF relative to operating CF
57.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥13.7B
FY ending Mar 2022: ¥13.2B¥13.2BFY ending Mar 2023: ¥5B¥5BFY ending Mar 2024: ¥16.7B¥16.7BFY ending Mar 2025: ¥10.9B¥10.9BFY ending Mar 2026: ¥13.7B¥13.7BFY22FY23FY24FY25FY26
Free cash flow¥3.75B
FY ending Mar 2022: ¥6.27B¥6.27BFY ending Mar 2023: -¥162M-¥162MFY ending Mar 2024: ¥8.67B¥8.67BFY ending Mar 2025: -¥147M-¥147MFY ending Mar 2026: ¥3.75B¥3.75BFY22FY23FY24FY25FY26
Net income¥4.4B
FY ending Mar 2022: ¥1.9B¥1.9BFY ending Mar 2023: -¥2.21B-¥2.21BFY ending Mar 2024: ¥2.57B¥2.57BFY ending Mar 2025: ¥2.72B¥2.72BFY ending Mar 2026: ¥4.4B¥4.4BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第118期(2025/04/01-2026/03/31)

    ID S100YRAI2026-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(2024/04/01-2025/03/31)

    ID S100W24A2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(2023/04/01-2024/03/31)

    ID S100TRBB2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2022/04/01-2023/03/31)

    ID S100R3AW2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(令和3年4月1日-令和4年3月31日)

    ID S100OF4V2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(令和2年4月1日-令和3年3月31日)

    ID S100LL8K2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.