DaifukuDAIFUKU CO., LTD.6383東証プライム機械FY ending Dec 2025, consolidated, J-GAAP

What does Daifuku do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥76.1B
Capex
¥22.2B
of revenue 3.4%
Free cash flow
¥53.9B
Returned to shareholders
¥23.4B
of net income: 30%
Dividend per share
¥78
Payout ratio (reported)
51.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥78.1B
Operating cash flow¥76.1B
Cash conversion (operating CF ÷ operating income)
75.5%
Cash vs. profit gap
-¥1.96B(純利益の -2.5%)
Shareholder returns
of net income 30.0% · of FCF 43.4%
Shareholder payments — dividends
of net income 30.0% · of FCF 43.4%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
31.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥76.1B
FY ending Mar 2024: ¥37.1B¥37.1BFY ending Dec 2024: ¥116.1B¥116.1BFY ending Dec 2025: ¥76.1B¥76.1BFY24FY24FY25
Free cash flow¥53.9B
FY ending Mar 2024: ¥17.4B¥17.4BFY ending Dec 2024: ¥104.2B¥104.2BFY ending Dec 2025: ¥53.9B¥53.9BFY24FY24FY25
Net income¥78.1B
FY ending Mar 2024: ¥45.5B¥45.5BFY ending Dec 2024: ¥57.1B¥57.1BFY ending Dec 2025: ¥78.1B¥78.1BFY24FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2025/01/01-2025/12/31)

    ID S100XT4W2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2024/04/01-2024/12/31)

    ID S100VINF2025-03-31Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.