Daiken MedicalDAIKEN MEDICAL CO.,LTD7775東証スタンダード精密機器FY ending Mar 2026, non-consolidated, J-GAAP

Daiken Medical revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +3.4% from the prior year, operating profit -15.5%.

Five-year trend

Revenue¥10.3B
FY ending Mar 2022: ¥8.54B¥8.54BFY ending Mar 2023: ¥9.14B¥9.14BFY ending Mar 2024: ¥9.75B¥9.75BFY ending Mar 2025: ¥9.95B¥9.95BFY ending Mar 2026: ¥10.3B¥10.3BFY22FY23FY24FY25FY26
Operating income¥1.28B
FY ending Mar 2022: ¥1.15B¥1.15BFY ending Mar 2023: ¥1.05B¥1.05BFY ending Mar 2024: ¥1.44B¥1.44BFY ending Mar 2025: ¥1.51B¥1.51BFY ending Mar 2026: ¥1.28B¥1.28BFY22FY23FY24FY25FY26
Operating margin12.4%
FY ending Mar 2022: 13.5%13.5%FY ending Mar 2023: 11.5%11.5%FY ending Mar 2024: 14.8%14.8%FY ending Mar 2025: 15.2%15.2%FY ending Mar 2026: 12.4%12.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin9.0%
Asset turnover0.91×
ROA8.2%
ROA8.2%
Financial leverage1.48×
ROE12.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin9.0%
2022: 9.7%9.7%2023: 7.8%7.8%2024: 10.1%10.1%2025: 11.0%11.0%2026: 9.0%9.0%2223242526
Asset turnover0.91×
2022: 0.78×0.78×2023: 0.83×0.83×2024: 0.89×0.89×2025: 0.90×0.90×2026: 0.91×0.91×2223242526
ROA8.2%
2022: 7.6%7.6%2023: 6.5%6.5%2024: 9.0%9.0%2025: 9.9%9.9%2026: 8.2%8.2%2223242526
Financial leverage1.48×
2022: 1.70×1.70×2023: 1.69×1.69×2024: 1.62×1.62×2025: 1.53×1.53×2026: 1.48×1.48×2223242526
ROE12.1%
2022: 12.9%12.9%2023: 10.9%10.9%2024: 14.6%14.6%2025: 15.2%15.2%2026: 12.1%12.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.7%0.78×7.6%1.70×12.9%
20237.8%0.83×6.5%1.69×10.9%
202410.1%0.89×9.0%1.62×14.6%
202511.0%0.90×9.9%1.53×15.2%
20269.0%0.91×8.2%1.48×12.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue39.3%
2021: 53.7%53.7%2022: 48.2%48.2%2023: 44.5%44.5%2024: 40.9%40.9%2025: 39.5%39.5%2026: 39.3%39.3%212223242526
PPE ÷ total assets35.6%
2021: 39.3%39.3%2022: 37.7%37.7%2023: 37.0%37.0%2024: 36.2%36.2%2025: 35.2%35.2%2026: 35.6%35.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥368.6M
2021: ¥448M¥448M2022: ¥382M¥382M2023: ¥316.5M¥316.5M2024: ¥249M¥249M2025: ¥332.2M¥332.2M2026: ¥368.6M¥368.6M212223242526
R&D / revenue3.6%
2021: 5.7%5.7%2022: 4.5%4.5%2023: 3.5%3.5%2024: 2.6%2.6%2025: 3.3%3.3%2026: 3.6%3.6%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,5409,1379,7509,95210,291
Cost of revenue4,8565,6075,7685,8556,339
Gross profit3,6843,5303,9824,0973,952
SG&A2,5332,4762,5392,5852,674
Operating income1,1511,0541,4431,5121,278
Pretax income1,1511,0251,4361,5081,246
Income tax320313448411323
Net income attributable to owners8317129891,098923
Operating margin13.5%11.5%14.8%15.2%12.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 24%
Property, plant and equipment 36%
0%
Other assets 40%

Funding

Other liabilities 32%
Equity 68%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.52B¥2.52B¥2.74B¥3B¥2.78B
Total assets¥10.9B¥11B¥11B¥11.2B¥11.4B
Net assets¥6.45B¥6.6B¥7.02B¥7.52B¥7.78B
Share capital¥495.9M¥495.9M¥495.9M¥495.9M¥495.9M
Property, plant and equipment¥4.12B¥4.07B¥3.99B¥3.93B¥4.04B
Intangible assets excluding goodwill¥15.1M¥9.4M¥13.5M¥12.9M¥22.6M
Current assets¥6.57B¥6.64B¥6.73B¥6.99B¥7.03B
Current liabilities¥3.15B¥3.37B¥3.34B¥2.83B¥2.72B
Short-term borrowings¥1B¥1B¥1.08B¥720M¥920M
Long-term borrowings¥1.28B¥1.01B¥623.4M¥818.4M¥840M
Total liabilities¥4.47B¥4.42B¥3.98B¥3.67B¥3.59B
Equity attributable to owners of parent¥6.44B¥6.58B¥6.99B¥7.48B¥7.75B
Retained earnings¥7.37B¥7.51B¥7.92B¥8.41B¥8.68B
Treasury stock-¥1.83B-¥1.83B-¥1.83B-¥1.83B-¥1.83B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/04/01-2026/03/31)

    ID S100YCII2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/04/01-2025/03/31)

    ID S100VZKD2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/04/01-2024/03/31)

    ID S100TNUJ2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/04/01-2023/03/31)

    ID S100R02Y2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和3年4月1日-令和4年3月31日)

    ID S100OARS2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年4月1日-令和3年3月31日)

    ID S100LKHU2021-06-21Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.