DaikenDAIKEN CO.,LTD.5900東証スタンダード金属製品FY ending Feb 2026, consolidated, J-GAAP

Daiken revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +4.9% from the prior year, operating profit -12.8%.

Five-year trend

Revenue¥11.6B
FY ending Feb 2022: ¥9.86B¥9.86BFY ending Feb 2023: ¥10.6B¥10.6BFY ending Feb 2024: ¥10.9B¥10.9BFY ending Feb 2025: ¥11B¥11BFY ending Feb 2026: ¥11.6B¥11.6BFY22FY23FY24FY25FY26
Operating income¥257.4M
FY ending Feb 2022: ¥374.5M¥374.5MFY ending Feb 2023: ¥430.8M¥430.8MFY ending Feb 2024: ¥448M¥448MFY ending Feb 2025: ¥295.3M¥295.3MFY ending Feb 2026: ¥257.4M¥257.4MFY22FY23FY24FY25FY26
Operating margin2.2%
FY ending Feb 2022: 3.8%3.8%FY ending Feb 2023: 4.1%4.1%FY ending Feb 2024: 4.1%4.1%FY ending Feb 2025: 2.7%2.7%FY ending Feb 2026: 2.2%2.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.6%
Asset turnover0.68×
ROA1.7%
ROA1.7%
Financial leverage1.30×
ROE2.3%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.6%
2022: 2.6%2.6%2023: 3.0%3.0%2024: 3.0%3.0%2025: 2.2%2.2%2026: 2.6%2.6%2223242526
Asset turnover0.68×
2022: 0.63×0.63×2023: 0.67×0.67×2024: 0.68×0.68×2025: 0.70×0.70×2026: 0.68×0.68×2223242526
ROA1.7%
2022: 1.7%1.7%2023: 2.0%2.0%2024: 2.1%2.1%2025: 1.6%1.6%2026: 1.7%1.7%2223242526
Financial leverage1.30×
2022: 1.26×1.26×2023: 1.28×1.28×2024: 1.27×1.27×2025: 1.25×1.25×2026: 1.30×1.30×2223242526
ROE2.3%
2022: 2.1%2.1%2023: 2.6%2.6%2024: 2.6%2.6%2025: 1.9%1.9%2026: 2.3%2.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.6%0.63×1.7%1.26×2.1%
20233.0%0.67×2.0%1.28×2.6%
20243.0%0.68×2.1%1.27×2.6%
20252.2%0.70×1.6%1.25×1.9%
20262.6%0.68×1.7%1.30×2.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue44.6%
2026: 44.6%44.6%26
PPE ÷ total assets30.4%
2026: 30.4%30.4%26

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥188M
2026: ¥188M¥188M26
R&D / revenue1.6%
2026: 1.6%1.6%26
Payable days27d
2026: 27d27d26

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue9,86510,60010,88211,02511,568
Cost of revenue6,6937,3497,5617,6857,944
Gross profit3,1723,2513,3213,3393,623
SG&A2,7972,8202,8733,0443,366
Operating income374431448295257
Pretax income389457486355440
Income tax132141157109144
Net income attributable to owners257316329246296
Operating margin3.8%4.1%4.1%2.7%2.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 31%
1%
7%
Other assets 46%

Funding

3%
Other liabilities 16%
Equity 81%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥4.19B¥3.99B¥3.21B¥2.86B¥2.57B
Total assets¥15.6B¥15.9B¥15.9B¥15.8B¥16.9B
Net assets¥12.6B¥12.7B¥13.1B¥13.2B¥13.7B
Share capital¥481.5M¥481.5M¥481.5M¥481.5M¥481.5M
Property, plant and equipment¥4.15B¥4.3B¥4.39B¥4.48B¥5.15B
Intangible assets excluding goodwill¥105.4M¥80.7M¥141.1M¥133.2M¥127.6M
Investment securities¥692.4M¥780.7M¥994M¥984.8M¥1.25B
Current assets¥10.3B¥10.5B¥10B¥9.89B¥10.1B
Current liabilities¥2.74B¥3.02B¥2.5B¥2.3B¥2.83B
Trade payables————¥578.3M
Total liabilities¥2.97B¥3.27B¥2.8B¥2.57B¥3.25B
Equity attributable to owners of parent¥12.3B¥12.3B¥12.6B¥12.8B¥13B
Retained earnings¥11.7B¥11.9B¥12.2B¥12.4B¥12.6B
Treasury stock-¥113M-¥329.7M-¥329.7M-¥329.7M-¥329.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2025/03/01-2026/02/28)

    ID S100Y6RH2026-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2024/03/01-2025/02/28)

    ID S100VTY72025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2023/03/01-2024/02/29)

    ID S100TH602024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2022/03/01-2023/02/28)

    ID S100QSXL2023-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和3年3月1日-令和4年2月28日)

    ID S100O3SR2022-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和2年3月1日-令和3年2月28日)

    ID S100LDTX2021-05-31Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.